CoverageForm 410-K10-Q8-K13D13G13F

SF · Stifel Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SF

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$6.35B$5.95B$5.16B$4.59B$4.78B$3.82B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$871.14M$928.44M$706.69M$885.12M$1.07B$651.16M
Interest Expense$817.80M$981.37M$810.34M$201.39M$46.00M$65.78M
Income Tax$187.36M$197.06M$184.16M$222.96M$242.22M$147.69M
Net Income$683.78M$731.38M$522.54M$662.15M$824.86M$503.47M
EPS - Basic$4.17$4.45$3.03$3.83$4.89$2.99
EPS - Diluted$3.91$4.17$2.85$3.55$4.44$2.77

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$2.25B$2.65B$3.36B$2.20B$1.96B$2.28B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$41.27B$39.90B$37.73B$37.20B$34.05B$26.60B
Current Liabilities------
Long-term Debt$617.44M$616.62M$1.12B$1.11B$1.11B$1.11B
Total Liabilities$35.29B$34.21B$32.43B$31.87B$29.01B$22.37B
Stockholders' Equity$5.98B$5.69B$5.29B$5.33B$5.03B$4.24B
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.12B$490.44M$499.33M$1.16B$872.09M$1.66B
Investing Cash Flow($1.61B)($2.31B)$1.04B($4.32B)($6.97B)($1.69B)
Financing Cash Flow$91.25M$980.10M($254.58M)$3.19B$5.79B$1.20B
CapEx$62.09M$73.79M$51.98M$82.33M$188.18M$73.36M
Free Cash Flow$1.05B$416.65M$447.35M$1.08B$683.92M$1.59B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin13.7%15.6%13.7%19.3%22.3%17.1%
EBITDA margin------
Net margin10.8%12.3%10.1%14.4%17.2%13.2%
Free cash flow margin16.6%7.0%8.7%23.4%14.3%41.6%
FCF / Net income1.540.570.861.620.833.15
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.5%21.2%26.1%25.2%22.7%22.7%
Return on assets1.7%1.8%1.4%1.8%2.4%1.9%
Return on equity11.4%12.9%9.9%12.4%16.4%11.9%
Return on invested capital10.4%11.6%8.2%10.3%13.4%9.4%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.100.110.210.210.220.26
Debt / Assets0.010.020.030.030.030.04
Debt / EBITDA------
Interest coverage1.1x0.9x0.9x4.4x23.2x9.9x
Equity multiplier6.907.027.136.986.766.28
Liabilities / Assets0.860.860.860.860.850.84
Efficiency
Asset turnover0.150.150.140.120.140.14
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E21.3x17.0x16.2x11.0x10.6x12.1x
P / B1.5x1.4x1.0x0.9x1.1x0.9x
P / S1.4x1.3x1.0x1.0x1.2x1.0x
EV / EBITDA------
Growth
Revenue growth (YoY)6.7%15.4%12.3%-4.0%25.3%8.6%
Revenue CAGR (3y)11.4%7.6%10.6%9.3%14.4%8.4%
Revenue CAGR (5y)10.7%11.1%10.1%8.9%12.6%9.9%
Gross profit growth (YoY)------
Operating income growth (YoY)-6.2%31.4%-20.2%-17.1%63.9%8.7%
Net income growth (YoY)-6.5%40.0%-21.1%-19.7%63.8%12.3%
EPS growth (YoY)-6.1%46.0%-19.5%-20.1%60.1%-49.5%
EPS CAGR (3y)3.3%-2.1%1.0%-13.6%-2.1%9.0%
EPS CAGR (5y)7.1%-5.4%-9.6%10.6%34.7%18.6%
FCF growth (YoY)153.2%-6.9%-58.4%57.2%-56.9%238.7%
FCF CAGR (5y)-7.9%-2.3%-11.1%-20.2%
Book value growth (YoY)5.1%7.4%-0.6%5.8%18.8%17.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.53B total
Global Wealth Management$3.54B · 64.0%
Institutional Group$1.91B · 34.6%
All Other Segments$78.10M · 1.4%

Product / service

$5.47B total
Asset Management1$1.70B · 31.1%
Investment Advisory Management And Administrative Service$1.70B · 31.1%
Investment Banking$1.25B · 22.9%
Commissions$813.62M · 14.9%
Product And Service Other$6.31M · 0.1%

Geographic

$7.86B total
US$5.20B · 66.1%
Americas$2.27B · 28.9%
GB$180.18M · 2.3%
CA$80.54M · 1.0%
Other Countries$72.17M · 0.9%
Other States$54.90M · 0.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Security Brokers, Dealers & Flotation Companies

CompanyRevenue (last FY)Net marginROE
HOOD$4.47B42.1%27.1%
SCHW$23.92B37.0%17.9%
PIPR$1.90B14.8%20.5%
RJF$15.91B13.4%17.1%
IBKR$6.21B15.9%18.3%

Comparing STIFEL FINANCIAL CORP against the 5 most active filers in the same SIC group.

Dividends

$1.29/share trailing 12 months · +10.2% YoY

Ex-datePer share
Jun 1, 2026$0.3400
Mar 2, 2026$0.3400
Dec 1, 2025$0.3067
Sep 2, 2025$0.3067
Jun 2, 2025$0.3067
Mar 3, 2025$0.3067
Dec 2, 2024$0.2800
Sep 3, 2024$0.2800
Jun 3, 2024$0.2800
Feb 29, 2024$0.2800
Nov 30, 2023$0.2400
Aug 31, 2023$0.2400
May 31, 2023$0.2400
Feb 28, 2023$0.2400
Nov 30, 2022$0.2000
Aug 31, 2022$0.2000
May 31, 2022$0.2000
Feb 28, 2022$0.2000
Nov 30, 2021$0.1000
Aug 31, 2021$0.1000
May 28, 2021$0.1000
Feb 26, 2021$0.1000
Nov 30, 2020$0.0756
Aug 31, 2020$0.0756