CoverageForm 410-K10-Q8-K13D13G13F

SEVN · Seven Hills Realty Trust - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SEVN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$8.34M-$7.09M$7.39M$7.59M-$8.86M$9.38M$9.36M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$886.0K-$1.29M$1.38M$963.0K-$1.01M$1.08M$963.0K-
Total Operating Expenses$3.95M-$3.66M$4.72M$3.05M-$5.37M$5.14M$4.13M-
D&A$265.0K---$280.0K---$368.0K-
Operating Income$4.39M-$3.43M$2.67M$4.54M-$3.49M$4.24M$5.24M-
Interest Expense--------$8.67M-
Income Tax$6.0K-($2.0K)($3.0K)$11.0K-$11.0K$13.0K$3.0K-
Net Income$4.38M-$3.43M$2.68M$4.53M-$3.48M$4.23M$5.23M-
EPS - Basic$0.19-$0.23$0.18$0.30-$0.23$0.28$0.35-
EPS - Diluted$0.19-$0.23$0.18$0.30-$0.23$0.28$0.35-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$56.61M$123.47M$77.50M$45.95M$41.64M$70.75M$82.20M$69.60M$93.30M$87.86M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$797.40M$820.86M$700.84M$687.38M$714.40M$692.81M$652.58M$694.86M$697.71M$731.52M
Current Liabilities----------
Long-term Debt----------
Total Liabilities$470.42M$492.20M$434.36M$420.36M$445.46M$423.53M$383.07M$423.77M$426.15M$460.28M
Stockholders' Equity$326.98M$328.65M$266.48M$267.02M$268.94M$269.28M$269.51M$271.09M$271.56M$271.25M
Retained Earnings$109.30M$104.91M$100.12M$96.69M$94.01M$89.48M$84.60M$81.12M$76.89M$71.66M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$5.02M---$3.69M---$4.72M-
Investing Cash Flow($43.63M)---($49.90M)---$39.55M-
Financing Cash Flow($28.25M)---$17.10M---($38.84M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin52.7%-48.3%36.2%59.8%-39.4%45.2%55.9%-
EBITDA margin55.8%---63.5%---59.9%-
Net margin52.6%-48.4%36.2%59.7%-39.3%45.1%55.9%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue10.6%-18.3%18.7%12.7%-11.4%11.5%10.3%-
Effective tax rate0.1%--0.1%-0.1%0.2%-0.3%0.3%0.1%-
Return on assets0.5%-0.5%0.4%0.6%-0.5%0.6%0.8%-
Return on equity1.3%-1.3%1.0%1.7%-1.3%1.6%1.9%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------0.6x-
Equity multiplier2.442.502.632.572.662.572.422.562.572.70
Liabilities / Assets0.590.600.620.610.620.610.590.610.610.63
Efficiency
Asset turnover0.01-0.010.010.01-0.010.010.01-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E43.3x-44.8x67.1x41.6x-59.9x45.3x36.9x-
P / B0.6x-0.6x0.7x0.7x-0.8x0.7x0.7x-
P / S22.1x-21.6x24.1x24.3x-22.9x19.9x20.3x-
EV / EBITDA27.4x---29.6x---17.2x-
Growth
Revenue growth (YoY)9.8%--19.9%-21.2%-18.9%-13.6%3.2%--
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-3.3%--1.8%-36.9%-13.2%--53.4%-9.2%-33.1%-
Net income growth (YoY)-3.2%--1.4%-36.7%-13.4%--53.4%-8.9%-32.9%-
EPS growth (YoY)-36.7%-0.0%-35.7%-14.3%--54.9%-12.5%-34.0%-
EPS CAGR (3y)-29.0%--13.1%-16.6%-26.6%--1.4%36.5%--
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)21.6%22.0%-1.1%-1.5%-1.0%-0.7%-0.3%1.2%1.4%-0.1%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Seven Hills Realty Trust against the 5 most active filers in the same SIC group.

Dividends

$1.12/share trailing 12 months · -20.0% YoY

Ex-datePer share
Apr 21, 2026$0.2800
Jan 26, 2026$0.2800
Oct 27, 2025$0.2800
Jul 21, 2025$0.2800
Apr 22, 2025$0.3500
Jan 27, 2025$0.3500
Oct 28, 2024$0.3500
Jul 22, 2024$0.3500
Apr 19, 2024$0.3500
Jan 19, 2024$0.3500
Oct 20, 2023$0.3500
Jul 21, 2023$0.3500
Apr 21, 2023$0.3500
Jan 20, 2023$0.3500
Oct 21, 2022$0.2500
Jul 22, 2022$0.2500
Apr 22, 2022$0.2500
Jan 21, 2022$0.2500
Sep 3, 2021$0.1500
Jul 23, 2021$0.1500
Apr 23, 2021$0.1500
Dec 21, 2020$0.1000
Sep 21, 2020$0.1000
Jun 19, 2020$0.1000