CoverageForm 410-K10-Q8-K13D13G13F

SBET · Sharplink, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SBET

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$742.0K-$10.84M$981.3K$741.7K-$881.7K$981.3K$975.9K-
Cost of Revenue---$488.2K$609.9K-$709.0K$942.2K$688.7K-
Gross Profit---$209.1K$131.8K-$172.6K$401.3K$287.2K-
R&D----------
SG&A$9.88M-$12.05M$2.33M$1.06M-$970.1K$2.14M$1.97M-
Total Operating Expenses$1.67M-$19.56M-------
D&A$1.0K---$2.1K-$3.5K$2.1K$3.4K-
Operating Income($684.58M)-$104.92M($103.38M)($925.5K)-($1.40M)($1.74M)($1.68M)-
Interest Expense----$324.2K-$319.0K$324$324.2K-
Income Tax$1.18M-$792.3K$27.3K$2.8K-$6.7K$43.1K$5.7K-
Net Income($685.56M)-$104.27M($103.42M)($974.9K)-($885.1K)$12.35M$12.31M-
EPS - Basic($3.25)-$0.70($4.27)($1.84)-($3.00)($1.68)$47.52-
EPS - Diluted($3.25)-$0.62($4.27)($1.84)-($3.00)($14.88)$40.32-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$16.88M$28.54M$11.13M$5.07M$1.37M$1.44M$1.85M$602.3K$2.13M$2.49M
Accounts Receivable$461.0K$221.0K$339.0K$271.9K$323.0K$264.8K$457.1K$329.9K$364.0K$415.1K
Inventory----------
Accounts Payable-----$281.4K---$834.1K
Current Assets$18.02M$31.15M$40.00M$9.51M$2.26M$2.55M$2.90M$3.74M$5.37M$71.10M
Total Assets$1.74B$2.43B$3.07B$453.91M$2.78M$2.57M$2.92M$3.76M$5.40M$71.28M
Current Liabilities$5.44M$12.75M$4.57M$1.39M$693.1K$488.3K$895.0K$1.00M$2.54M$79.25M
Long-term Debt-----$0$0$0-$1.42M
Total Liabilities$5.44M$12.75M$4.57M$1.39M$693.1K$488.3K$895.0K$1.00M$2.54M$80.68M
Stockholders' Equity$1.74B$2.42B$3.07B$452.52M$2.08M$2.08M($4.46M)$2.76M$2.85M$2.50M
Retained Earnings($1.50B)($812.40M)($77.94M)($182.21M)($78.78M)($77.81M)($76.91M)($76.02M)($75.56M)($87.86M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($10.65M)---($514.1K)---($19.29M)-
Investing Cash Flow$1.88M---($500.0K)---($18.71M)-
Financing Cash Flow($2.90M)---$907.2K---($18.24M)-
CapEx--------$1.7K-
Free Cash Flow--------($19.30M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin---21.3%17.8%-19.6%40.9%29.4%-
Operating margin-92261.3%-967.6%-10535.3%-124.8%--159.3%-176.9%-172.6%-
EBITDA margin-92261.2%----124.5%--158.9%-176.7%-172.3%-
Net margin-92393.7%-961.6%-10539.7%-131.4%--100.4%1258.6%1260.9%-
Free cash flow margin---------1977.2%-
FCF / Net income---------1.57-
R&D / Revenue----------
SG&A / Revenue1331.0%-111.1%237.8%142.6%-110.0%217.8%202.1%-
Effective tax rate--0.8%----0.3%0.0%-
Return on assets-39.3%-3.4%-22.8%-35.1%--30.4%328.2%228.0%-
Return on equity-39.4%-3.4%-22.9%-46.8%-19.8%447.3%431.4%-
Return on invested capital--------62.6%--
Liquidity
Current ratio3.322.448.756.833.275.233.243.732.110.90
Quick ratio3.322.448.756.833.275.233.243.732.110.90
Cash ratio3.102.242.433.641.982.942.070.600.840.03
Leverage
Debt / Equity-----0.000.000.00-0.57
Debt / Assets-----0.000.000.00-0.02
Debt / EBITDA----------
Interest coverage-----2.9x--4.4x-5356.8x-5.2x-
Equity multiplier1.001.011.001.001.331.23-0.651.361.8928.51
Liabilities / Assets0.000.010.000.000.250.190.310.270.471.13
Efficiency
Asset turnover0.00-0.000.000.27-0.300.260.18-
Inventory turnover----------
Days sales outstanding227d-11d101d159d-189d123d136d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--27.4x-----0.4x-
P / B0.8x-0.9x0.5x0.9x--10.7x22.0x-
P / S1833.0x-262.2x244.9x2.5x-42.6x30.2x64.3x-
EV / EBITDA----------
Growth
Revenue growth (YoY)0.0%-1129.9%0.0%-24.0%-----
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----47.9%-54.1%-----
Operating income growth (YoY)-73865.0%---5856.4%45.1%-----
Net income growth (YoY)-70221.1%---------
EPS growth (YoY)-76.6%--71.3%------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)83301.5%116038.7%-16290.2%-26.9%-16.7%----16.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$28.05M total
ETHStaking Segmet$25.59M · 91.2%
Affiliate Marketing Services$2.46M · 8.8%

Geographic

$28.05M total
US$26.13M · 93.1%
Non Us$1.92M · 6.9%

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
AXP$72.23B15.0%32.4%

Comparing Sharplink against the 5 most active filers in the same SIC group.