CoverageForm 410-K10-Q8-K13D13G13F

SANM · Sanmina Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SANM

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$4.01B$3.19B$2.04B$1.98B$2.01B$1.84B$1.83B$1.87B$2.21B$2.32B
Cost of Revenue$3.66B$2.95B$1.86B$1.81B$1.84B$1.69B$1.68B$1.71B$2.02B$2.13B
Gross Profit$353.79M$242.36M$181.05M$176.24M$167.91M$153.54M$154.76M$160.84M$183.21M$191.19M
R&D$7.99M$8.66M$8.08M$7.32M$7.02M$7.66M$6.32M$6.29M$6.72M$6.39M
SG&A$113.55M$114.89M$69.54M$76.31M$70.84M$61.72M$69.20M$64.78M$68.83M$63.39M
Total Operating Expenses$196.78M$168.76M$85.17M$84.62M$79.31M$71.17M$78.80M$73.26M$75.84M$70.59M
D&A$28.21M$39.53M--$31.84M--$30.73M--
Operating Income$157.01M$73.60M$95.88M$91.62M$88.61M$82.37M$75.96M$87.58M$107.36M$120.60M
Interest Expense$32.14M$24.72M$4.98M$8.22M$5.00M$7.51M$8.22M$8.41M$10.07M$9.29M
Income Tax$33.32M$9.83M$18.52M$17.89M$15.39M$19.90M$19.12M$21.32M$17.27M$25.78M
Net Income$93.65M$49.29M$68.62M$64.21M$65.00M$51.60M$52.48M$57.07M$76.49M$79.62M
EPS - Basic$1.72$0.91$1.28$1.18$1.20$0.93$0.94$1.01$1.32$1.37
EPS - Diluted$1.70$0.89$1.26$1.16$1.16$0.91$0.93$0.98$1.28$1.33

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$1.58B$1.42B$926.27M$647.14M$642.40M$625.86M$650.86M$631.59M$667.57M$718.20M
Accounts Receivable----------
Inventory$3.03B$3.05B$1.99B$1.55B$1.43B$1.44B$1.38B$1.39B$1.48B$1.55B
Accounts Payable$2.51B$2.35B$1.58B$1.35B$1.39B$1.44B$1.44B$1.42B$1.61B$1.83B
Current Assets$7.61B$7.85B$4.87B$4.07B$3.88B$3.87B$3.70B$3.63B$3.88B$4.03B
Total Assets$9.67B$9.80B$5.86B$4.97B$4.81B$4.82B$4.69B$4.62B$4.87B$5.03B
Current Liabilities$4.44B$4.62B$2.82B$2.07B$1.88B$1.94B$1.85B$1.82B$2.03B$2.25B
Long-term Debt$2.00B$2.00B$282.97M$291.39M$295.61M$299.82M$303.88M$308.11M$312.33M$320.78M
Total Liabilities----------
Stockholders' Equity$2.61B$2.66B$2.54B$2.40B$2.42B$2.36B$2.33B$2.27B$2.32B$2.22B
Retained Earnings--($2.46B)--($2.71B)--($2.93B)-

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$178.73M--$63.94M--$126.03M--
Investing Cash Flow-($1.43B)--($17.22M)--($34.82M)--
Financing Cash Flow-$1.76B--($28.83M)--($128.44M)--
CapEx-$86.84M--$17.09M--$34.22M--
Free Cash Flow-$91.89M--$46.85M--$91.81M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin8.8%7.6%8.9%8.9%8.4%8.3%8.4%8.6%8.3%8.2%
Operating margin3.9%2.3%4.7%4.6%4.4%4.5%4.1%4.7%4.9%5.2%
EBITDA margin4.6%3.5%--6.0%--6.3%--
Net margin2.3%1.5%3.4%3.2%3.2%2.8%2.9%3.0%3.5%3.4%
Free cash flow margin-2.9%--2.3%--4.9%--
FCF / Net income-1.86--0.72--1.61--
R&D / Revenue0.2%0.3%0.4%0.4%0.4%0.4%0.3%0.3%0.3%0.3%
SG&A / Revenue2.8%3.6%3.4%3.8%3.5%3.4%3.8%3.5%3.1%2.7%
Effective tax rate26.2%16.6%21.3%21.8%19.1%27.8%26.7%27.2%18.4%24.5%
Return on assets1.0%0.5%1.2%1.3%1.4%1.1%1.1%1.2%1.6%1.6%
Return on equity3.6%1.9%2.7%2.7%2.7%2.2%2.3%2.5%3.3%3.6%
Return on invested capital2.5%1.3%2.7%2.7%2.6%2.2%2.1%2.5%3.3%3.6%
Liquidity
Current ratio1.711.701.721.962.061.992.001.991.911.79
Quick ratio1.031.041.021.221.301.251.251.231.181.10
Cash ratio0.350.310.330.310.340.320.350.350.330.32
Leverage
Debt / Equity0.770.750.110.120.120.130.130.140.130.14
Debt / Assets0.210.200.050.060.060.060.060.070.060.06
Debt / EBITDA10.8017.67--2.45--2.60--
Interest coverage4.9x3.0x19.2x11.1x17.7x11.0x9.2x10.4x10.7x13.0x
Equity multiplier3.703.682.312.071.992.042.012.032.102.27
Liabilities / Assets----------
Efficiency
Asset turnover0.420.330.350.400.420.380.390.410.450.46
Inventory turnover1.210.970.941.171.291.171.211.231.371.37
Days sales outstanding----------
Days inventory outstanding302d378d390d313d283d312d301d296d266d266d
Days payable outstanding250d291d310d273d276d312d314d303d291d314d
Cash conversion cycle----------
Valuation
P / E77.0x173.4x90.6x66.1x66.1x75.7x66.9x52.4x42.4x45.9x
P / B2.8x3.2x2.4x1.8x1.8x1.7x1.5x1.3x1.4x1.6x
P / S1.8x2.7x3.0x2.1x2.1x2.1x1.9x1.6x1.5x1.6x
EV / EBITDA41.2x80.9x--32.7x--22.6x--
Growth
Revenue growth (YoY)102.3%59.0%10.9%8.1%7.0%-16.6%-20.9%-20.6%9.3%21.4%
Revenue CAGR (3y)20.0%10.5%0.4%1.2%4.6%3.6%2.6%2.2%10.1%13.4%
Revenue CAGR (5y)18.7%12.7%4.3%4.5%1.7%-1.9%1.8%1.4%5.2%6.7%
Gross profit growth (YoY)100.7%44.3%17.9%13.9%4.4%-16.2%-19.1%-15.7%10.9%25.4%
Operating income growth (YoY)71.4%-16.9%16.4%20.6%1.2%-23.3%-37.0%-29.2%13.5%46.7%
Net income growth (YoY)45.8%-24.2%33.0%22.3%13.9%-32.5%-34.1%-35.4%-3.8%49.6%
EPS growth (YoY)46.6%-23.3%38.5%24.7%18.4%-28.9%-30.1%-33.8%-0.8%60.2%
EPS CAGR (3y)8.5%-15.6%-0.8%11.8%9.2%-19.4%9.9%10.8%26.0%166.8%
EPS CAGR (5y)19.4%4.3%14.5%75.3%17.0%8.7%10.3%12.7%22.2%32.2%
FCF growth (YoY)-96.1%---49.0%--55881.1%--
FCF CAGR (5y)-12.7%--------
Book value growth (YoY)9.0%9.9%7.5%2.9%6.5%1.8%4.9%4.5%28.5%20.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-27.

Business segments

$16.38B total
Reportable Segment IMS$6.56B · 40.0%
IMSThird Party Revenue$6.51B · 39.8%
Other Segments CPS$1.70B · 10.4%
CPSThird Party Revenue$1.62B · 9.9%

Geographic

$8.13B total
Americas$4.65B · 57.2%
Asia Pacific$2.61B · 32.1%
EMEA$866.39M · 10.7%

Peer comparison

Same SIC group: Printed Circuit Boards

CompanyRevenue (last FY)Net marginROE
PLXS$4.03B4.3%11.9%
JBL$29.80B2.2%43.4%
TTMI$2.91B6.1%10.1%
FLEX$27.91B3.2%17.1%
BHE$2.75B0.9%2.3%

Comparing SANMINA CORP against the 5 most active filers in the same SIC group.