CoverageForm 410-K10-Q8-K13D13G13F

SAFX · Xcf Global, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SAFX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25FY 2025Q1 '25
Revenue$348.7K-$9.55M$6.58M--
Cost of Revenue$660.9K-$6.21M$1.85M$7.81M-
Gross Profit($312.3K)-$3.35M($1.24M)--
R&D------
SG&A$3.78M-$8.87M$691.8K--
Total Operating Expenses$10.03M-$11.97M$3.76M-$16.1K
D&A------
Operating Income($10.34M)-($3.40M)($3.76M)-($16.1K)
Interest Expense------
Income Tax-----$0
Net Income($17.81M)-($12.51M)($3.76M)-($6.1K)
EPS - Basic($0.07)-($0.08)$0.83-($61.00)
EPS - Diluted($0.07)-($0.08)$0.83-($61.00)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25FY 2025Q1 '25
Cash & Equivalents$1.05M$154.9K$879.2K$407.2K-$0
Accounts Receivable$1.15M$24.55M$20.30M$9.85M--
Inventory$38.8K$338.0K$4.41M$3.35M--
Accounts Payable$29.17M$40.28M$30.75M$21.74M-$27.8K
Current Assets$4.23M$27.65M$28.98M$17.97M-$0
Total Assets$402.96M$419.47M$408.72M$392.13M-$0
Current Liabilities$244.84M$249.01M$265.46M$247.26M-$1.28M
Long-term Debt$123.31M$124.01M$122.84M$117.38M--
Total Liabilities$377.65M$381.82M$403.51M$380.05M-$1.28M
Stockholders' Equity$25.31M$37.65M$5.22M$29.71M-($1.28M)
Retained Earnings($34.54M)($16.73M)($444.5K)$12.07M-($1.28M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25FY 2025Q1 '25
Operating Cash Flow($4.34M)----$0
Investing Cash Flow($2.70M)----$0
Financing Cash Flow$7.92M----$0
CapEx------
Free Cash Flow------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25FY 2025Q1 '25
Profitability
Gross margin-89.5%-35.0%-18.8%--
Operating margin-2964.7%--35.6%-57.2%--
EBITDA margin------
Net margin-5108.4%--131.0%-57.2%--
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue1084.9%-92.9%10.5%--
Effective tax rate------
Return on assets-4.4%--3.1%-1.0%--
Return on equity-70.4%--240.0%-12.7%-0.5%
Return on invested capital------
Liquidity
Current ratio0.020.110.110.07--
Quick ratio0.020.110.090.06-0.00
Cash ratio0.000.000.000.00-0.00
Leverage
Debt / Equity4.873.2923.553.95--
Debt / Assets0.310.300.300.30--
Debt / EBITDA------
Interest coverage------
Equity multiplier15.9211.1478.3713.20-0.00
Liabilities / Assets0.940.910.990.97--
Efficiency
Asset turnover0.00-0.020.02--
Inventory turnover17.06-1.410.55--
Days sales outstanding1204d-776d547d--
Days inventory outstanding21d-259d659d--
Days payable outstanding16108d-1808d4277d--
Cash conversion cycle-14883d--773d-3071d--
Valuation
P / E---2.1x--
P / B3.5x-37.6x7.9x--
P / S253.0x-20.5x35.8x--
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-64108.1%-----
Net income growth (YoY)-291906.8%-----
EPS growth (YoY)99.9%-----
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$20.82M total
Renewable Diesel Products$11.27M · 54.1%
Renewable Diesel Environmental Credits$9.41M · 45.2%
Naphtha Product Sales$131.3K · 0.6%

Peer comparison

Same SIC group: Industrial Organic Chemicals

CompanyRevenue (last FY)Net marginROE
LYB$30.15B-2.4%-7.3%
IFF$10.89B-3.3%-2.6%
SXT$1.61B8.3%11.3%
WLK$11.17B-13.5%-17.2%
GEVO$160.58M-21.1%-7.3%

Comparing XCF Global against the 5 most active filers in the same SIC group.