CoverageForm 410-K10-Q8-K13D13G13F

RWOD · Redwoods Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$321.3K-$271.1K$238.7K$0-$0$0--
SG&A$6.21M-$231.4K$339.4K$354.8K-$2.01M$2.3K$324.8K-
Total Operating Expenses$9.51M-$1.85M$1.89M$672.0K-$2.87M$244.3K--
D&A----------
Operating Income($9.51M)-($1.85M)($1.89M)($1.59M)-($2.87M)($395.6K)($342.8K)-
Interest Expense$553.9K-$1.18M$1.76M$553.9K-$45.0K$20.2K--
Income Tax--------$49.1K-
Net Income($13.86M)-($2.90M)($4.09M)($2.23M)-($126.5K)($451.6K)($123.2K)-
EPS - Basic($0.15)-($0.05)($0.12)($0.04)-($0.18)($0.02)--
EPS - Diluted($0.15)-($0.05)($0.12)($0.04)-($0.01)($0.03)--

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$10.00M$7.18M$7.30M$8.43M$565.9K$63.7K$50.9K$845.3K$8.1K$172.5K
Accounts Receivable--$339.3K-------
Inventory----------
Accounts Payable$151.1K$44.6K$34.9K$12.6K$66.5K$63.7K$271.1K$151.3K--
Current Assets$10.93M$7.29M$7.77M$8.55M$687.7K$157.8K$154.6K$999.8K$8.1K$199.5K
Total Assets$59.74M$9.59M$10.07M$10.85M$2.99M$2.46M$2.46M$3.31M$19.59M$19.46M
Current Liabilities$553.7K$76.8K$92.9K$63.0K$2.34M$1.25M$982.4K$898.6K$2.58M$2.31M
Long-term Debt----------
Total Liabilities$8.27M$129.8K$145.9K$195.4K$2.35M$1.27M$1.00M$4.86M$8.50M$8.24M
Stockholders' Equity$51.47M$9.46M$9.93M$10.65M$638.7K$1.19M$1.46M($1.55M)($7.73M)($7.35M)
Retained Earnings($34.97M)($21.11M)($19.79M)($16.89M)($12.80M)($10.56M)($8.50M)($5.54M)($7.73M)($7.35M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($4.97M)---($1.55M)---($376.5K)-
Investing Cash Flow($365.3K)-------($70.0K)-
Financing Cash Flow$8.16M---$2.06M---$282.1K-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-23.2%--28.7%-37.7%-74.8%--5.1%-13.6%-0.6%-
Return on equity-26.9%--29.2%-38.4%-349.8%--8.7%29.1%1.6%-
Return on invested capital----------
Liquidity
Current ratio19.7495.0183.69135.740.290.130.161.110.000.09
Quick ratio19.7495.0183.69135.740.290.130.161.110.000.09
Cash ratio18.0693.4978.59133.910.240.050.050.940.000.07
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-17.2x--1.6x-1.1x-2.9x--63.9x-19.6x--
Equity multiplier1.161.011.011.024.682.071.69-2.13-2.53-2.65
Liabilities / Assets0.140.010.010.020.790.520.411.470.430.42
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-499.4%-35.4%-378.5%-363.0%--882.4%-10.5%-5.2%-
Net income growth (YoY)-520.3%--2189.5%-806.3%-1713.0%---194.1%--
EPS growth (YoY)-275.0%--400.0%-300.0%------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)7958.2%698.4%579.7%----74.3%-58.4%-81.7%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Redwoods Acquisition Corp. against the 5 most active filers in the same SIC group.