CoverageForm 410-K10-Q8-K13D13G13F

RVMD · Revolution Medicines, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RVMD

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue------$0$0$0-
Cost of Revenue----------
Gross Profit----------
R&D$343.97M-$262.51M$224.13M$205.75M-$151.75M$134.93M$118.02M-
SG&A$101.25M-$52.76M$40.58M$35.01M-$23.96M$21.71M$22.84M-
Total Operating Expenses$445.22M-$315.27M$264.71M$240.76M-$175.71M$156.64M$140.86M-
D&A$2.20M-$2.00M$1.70M$1.60M-$1.60M$1.60M$1.54M-
Operating Income($445.22M)-($315.27M)($264.71M)($240.76M)-($175.71M)($156.64M)($140.86M)-
Interest Expense$12.20M-$11.43M-------
Income Tax------$0$0$0-
Net Income($453.82M)-($305.21M)($247.79M)($213.42M)-($156.29M)($133.23M)($116.00M)-
EPS - Basic($2.29)-($1.61)($1.31)($1.13)-($0.94)($0.81)($0.70)-
EPS - Diluted($2.29)-($1.61)($1.31)($1.13)-($0.94)($0.81)($0.70)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$440.94M$383.75M$217.44M$402.44M$333.55M$543.06M$201.26M$275.71M$288.43M$696.15M
Accounts Receivable----------
Inventory----------
Accounts Payable$80.54M$64.62M$74.85M$56.76M$47.51M$54.43M$24.46M$29.32M$32.38M$61.79M
Current Assets$1.97B$2.08B$1.98B$2.18B$2.13B$2.33B$1.58B$1.62B$1.73B$1.88B
Total Assets$2.25B$2.35B$2.25B$2.43B$2.37B$2.56B$1.76B$1.81B$1.91B$2.06B
Current Liabilities$289.60M$290.42M$245.62M$184.53M$158.60M$163.91M$110.86M$105.33M$93.72M$143.85M
Long-term Debt----------
Total Liabilities$753.82M$723.21M$655.02M$564.20M$287.20M$293.10M$196.69M$189.59M$182.90M$235.51M
Stockholders' Equity$1.50B$1.63B$1.60B$1.87B$2.08B$2.27B$1.57B$1.62B$1.73B$1.83B
Retained Earnings($3.32B)($2.87B)($2.50B)($2.20B)($1.95B)($1.74B)($1.54B)($1.39B)($1.25B)($1.14B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($354.17M)---($194.44M)---($160.56M)-
Investing Cash Flow$172.62M---($15.95M)---($247.97M)-
Financing Cash Flow$238.74M---$874.0K---$810.0K-
CapEx$1.54M---$3.27M---$3.17M-
Free Cash Flow($355.70M)---($197.70M)---($163.73M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.78---0.93---1.41-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-20.1%--13.6%-10.2%-9.0%--8.9%-7.4%-6.1%-
Return on equity-30.3%--19.1%-13.3%-10.3%--10.0%-8.2%-6.7%-
Return on invested capital----------
Liquidity
Current ratio6.807.148.0511.7913.4614.2014.2415.4218.4513.06
Quick ratio6.807.148.0511.7913.4614.2014.2415.4218.4513.06
Cash ratio1.521.320.892.182.103.311.822.623.084.84
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-36.5x--27.6x-------
Equity multiplier1.501.441.411.301.141.131.131.121.111.13
Liabilities / Assets0.330.310.290.230.120.110.110.100.100.11
Efficiency
Asset turnover------0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B12.8x-5.5x3.7x3.2x-4.8x4.0x3.1x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)---------100.0%-
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-84.9%--79.4%-69.0%-70.9%--42.6%--29.5%-
Net income growth (YoY)-112.6%--95.3%-86.0%-84.0%--44.1%--18.0%-
EPS growth (YoY)-102.7%--71.3%-61.7%-61.4%-5.1%-23.9%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-79.9%----20.8%----155.2%-
FCF CAGR (5y)----------
Book value growth (YoY)-27.8%-28.0%2.0%15.2%20.4%24.0%87.0%-85.4%166.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-12-31.

Product / service

$29.39M total
Collaboration Revenue$29.39M · 100.0%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Revolution Medicines against the 5 most active filers in the same SIC group.