CoverageForm 410-K10-Q8-K13D13G13F

RS · Reliance Steel & Aluminum Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$14.29B$13.84B$14.81B$17.02B$14.09B$8.81B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$2.81B$2.67B$2.56B$2.50B$2.31B$1.87B
Total Operating Expenses$13.28B$12.68B$13.07B$14.52B$12.14B$8.25B
D&A$278.20M$268.70M$245.40M$240.20M$230.20M$227.30M
Operating Income$1.01B$1.16B$1.74B$2.51B$1.95B$565.80M
Interest Expense$55.70M$40.30M$40.10M$62.30M$62.70M$62.90M
Income Tax$227.60M$261.90M$400.60M$586.20M$465.70M$105.80M
Net Income$875.20M$875.20M$1.34B$1.84B$1.41B$369.10M
EPS - Basic$14.07$15.70$22.90$30.39$22.35$5.74
EPS - Diluted$13.98$15.56$22.64$29.92$21.97$5.66

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$216.60M$318.10M$1.08B$1.17B$300.50M$683.50M
Accounts Receivable$1.54B$1.34B$1.47B$1.57B$1.68B$926.30M
Inventory$2.19B$2.03B$2.04B$2.00B$2.06B$1.42B
Accounts Payable$375.20M$361.90M$410.30M$412.40M$453.90M$259.30M
Current Assets$4.14B$3.90B$4.77B$4.89B$4.16B$3.11B
Total Assets$10.37B$10.02B$10.48B$10.33B$9.54B$8.11B
Current Liabilities$848.10M$1.21B$843.60M$1.38B$1.06B$613.00M
Long-term Debt$1.42B$742.80M$1.14B$1.14B$1.64B$1.64B
Total Liabilities$3.19B$2.79B$3.23B$3.23B--
Stockholders' Equity$7.17B$7.22B$7.72B$7.09B$6.09B$5.12B
Retained Earnings$7.26B$7.33B$7.80B$7.17B$6.16B$5.19B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$831.40M$1.43B$1.67B$2.12B$799.40M$1.17B
Investing Cash Flow($321.80M)($803.70M)($483.90M)($348.50M)($652.30M)($188.40M)
Financing Cash Flow($620.20M)($1.38B)($1.28B)($892.60M)($528.90M)($483.00M)
CapEx$328.90M$430.60M$468.80M$341.80M$236.60M$172.00M
Free Cash Flow$502.50M$999.20M$1.20B$1.78B$562.80M$1.00B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin7.1%8.4%11.7%14.7%13.8%6.4%
EBITDA margin9.0%10.3%13.4%16.1%15.5%9.0%
Net margin6.1%6.3%9.0%10.8%10.0%4.2%
Free cash flow margin3.5%7.2%8.1%10.4%4.0%11.4%
FCF / Net income0.571.140.900.970.402.71
R&D / Revenue------
SG&A / Revenue19.6%19.3%17.3%14.7%16.4%21.3%
Effective tax rate20.6%23.0%23.1%24.2%24.8%22.3%
Return on assets8.4%8.7%12.7%17.8%14.8%4.6%
Return on equity12.2%12.1%17.3%26.0%23.2%7.2%
Return on invested capital9.4%11.2%15.1%23.1%19.0%6.5%
Liquidity
Current ratio4.883.215.663.553.915.08
Quick ratio2.301.543.232.101.972.76
Cash ratio0.260.261.280.850.281.12
Leverage
Debt / Equity0.200.100.150.160.270.32
Debt / Assets0.140.070.110.110.170.20
Debt / EBITDA1.100.520.580.410.752.07
Interest coverage18.2x28.8x43.4x40.2x31.1x9.0x
Equity multiplier1.451.391.361.461.571.58
Liabilities / Assets0.310.280.310.31--
Efficiency
Asset turnover1.381.381.411.651.481.09
Inventory turnover------
Days sales outstanding39d35d36d34d44d38d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E20.7x17.3x12.4x6.8x7.4x21.2x
P / B2.1x2.1x2.1x1.8x1.7x1.5x
P / S1.1x1.1x1.1x0.7x0.7x0.9x
EV / EBITDA12.8x10.9x8.3x4.5x5.4x11.1x
Growth
Revenue growth (YoY)3.3%-6.6%-13.0%20.8%59.9%-19.7%
Revenue CAGR (3y)-5.7%-0.6%18.9%15.8%6.9%-3.2%
Revenue CAGR (5y)10.2%4.7%5.1%11.9%10.3%-1.2%
Gross profit growth (YoY)------
Operating income growth (YoY)-12.7%-33.3%-30.6%28.6%244.5%-44.2%
Net income growth (YoY)0.0%-34.5%-27.4%30.2%282.8%-47.4%
EPS growth (YoY)-10.2%-31.3%-24.3%36.2%288.2%-45.3%
EPS CAGR (3y)-22.4%-10.9%58.7%42.5%35.9%-12.1%
EPS CAGR (5y)19.8%8.5%20.9%29.1%39.5%6.4%
FCF growth (YoY)-49.7%-16.9%-32.3%215.7%-43.8%-5.5%
FCF CAGR (5y)-12.9%-1.2%23.1%30.8%3.6%3.3%
Book value growth (YoY)-0.7%-6.5%9.0%16.4%19.0%-1.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$14.29B total
Metals Service Centers Segment$14.29B · 100.0%

Product / service

$14.29B total
Carbon Steel$7.90B · 55.3%
Aluminum$2.47B · 17.3%
Stainless Steel$1.95B · 13.6%
Toll Processing$646.90M · 4.5%
Alloy Steel$641.00M · 4.5%
Copper And Brass$376.70M · 2.6%
Other Products Or Services$305.60M · 2.1%

Geographic

$14.29B total
US$13.43B · 94.0%
Non Us$864.60M · 6.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

3.44
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Metals Service Centers & of fices

CompanyRevenue (last FY)Net marginROE
FSTR--4.3%
RYI$4.57B-1.2%-7.5%
ZEUS---
GWAV---

Comparing RELIANCE STEEL & ALUMINUM CO against the 4 most active filers in the same SIC group.

Dividends

$4.90/share trailing 12 months · +6.5% YoY

Ex-datePer share
May 22, 2026$1.2500
Mar 6, 2026$1.2500
Nov 21, 2025$1.2000
Aug 15, 2025$1.2000
May 23, 2025$1.2000
Mar 7, 2025$1.2000
Nov 22, 2024$1.1000
Aug 16, 2024$1.1000
May 23, 2024$1.1000
Mar 7, 2024$1.1000
Nov 16, 2023$1.0000
Aug 17, 2023$1.0000
May 25, 2023$1.0000
Mar 9, 2023$1.0000
Nov 17, 2022$0.8750
Aug 18, 2022$0.8750
May 26, 2022$0.8750
Mar 10, 2022$0.8750
Nov 18, 2021$0.6880
Aug 12, 2021$0.6880
May 27, 2021$0.6880
Mar 11, 2021$0.6880
Nov 19, 2020$0.6250
Aug 13, 2020$0.6250

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.