CoverageForm 410-K10-Q8-K13D13G13F

ROST · Ross Stores, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ROST

Income Statement

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Revenue$22.75B$22.75B$21.13B$20.38B$18.70B$18.92B
Cost of Revenue$16.45B-$15.26B$14.80B$13.95B$13.71B
Gross Profit$6.30B-$5.87B$5.58B$4.75B$5.21B
R&D------
SG&A$3.60B$3.60B$3.28B$3.27B$2.76B$2.87B
Total Operating Expenses---$17.91B$16.71B$16.66B
D&A$509.39M-$446.79M$419.43M$394.65M$360.66M
Operating Income$2.71B$2.71B$2.31B$2.47B$1.99B$2.16B
Interest Expense------
Income Tax$697.11M$697.11M$666.42M$597.26M$475.45M$535.95M
Net Income$2.15B$2.15B$2.09B$1.87B$1.51B$1.72B
EPS - Basic$6.66$6.66$6.36$5.59$4.40$4.90
EPS - Diluted$6.61$6.61$6.32$5.56$4.38$4.87

Balance Sheet

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$4.59B$4.59B$4.73B$4.87B$4.55B$4.92B
Accounts Receivable$181.30M-$144.48M$130.77M$145.69M$119.25M
Inventory$2.63B-$2.44B$2.19B$2.02B$2.26B
Accounts Payable$2.39B-$2.13B$1.96B$2.01B$2.37B
Current Assets$7.64B$7.64B$7.54B$7.40B$6.90B$7.47B
Total Assets$15.55B$15.55B$14.91B$14.30B$13.42B$13.64B
Current Liabilities$4.83B$4.83B$4.66B$4.19B$3.64B$4.21B
Long-term Debt$1.02B$1.02B$1.52B$2.21B$2.46B$2.45B
Total Liabilities------
Stockholders' Equity$6.19B$2.26B$5.51B$4.87B$4.29B$4.06B
Retained Earnings$4.73B-$4.13B$3.55B$3.05B$2.87B

Cash Flow

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$3.03B$3.03B$2.36B$2.51B$1.69B$1.74B
Investing Cash Flow($819.27M)($819.27M)($637.46M)($762.81M)($654.07M)($557.84M)
Financing Cash Flow($2.34B)($2.34B)($1.86B)($1.43B)($1.41B)($1.15B)
CapEx$819.27M$819.27M$720.10M$762.81M$654.07M$557.84M
Free Cash Flow$2.21B$2.21B$1.64B$1.75B$1.04B$1.18B

Ratios

MetricFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin27.7%-27.8%27.4%25.4%27.5%
Operating margin11.9%11.9%10.9%12.1%10.6%11.4%
EBITDA margin14.1%-13.0%14.2%12.7%13.3%
Net margin9.4%9.4%9.9%9.2%8.1%9.1%
Free cash flow margin9.7%9.7%7.7%8.6%5.5%6.2%
FCF / Net income1.031.030.780.930.680.69
R&D / Revenue------
SG&A / Revenue15.8%15.8%15.5%16.0%14.8%15.2%
Effective tax rate24.5%24.5%24.2%24.2%23.9%23.7%
Return on assets13.8%13.8%14.0%13.1%11.3%12.6%
Return on equity34.7%95.0%37.9%38.5%35.3%42.4%
Return on invested capital28.4%62.4%24.9%26.5%22.4%25.3%
Liquidity
Current ratio1.581.581.621.771.901.77
Quick ratio1.041.581.091.241.341.24
Cash ratio0.950.951.011.161.251.17
Leverage
Debt / Equity0.160.450.280.450.570.60
Debt / Assets0.070.070.100.150.180.18
Debt / EBITDA0.32-0.550.761.030.97
Interest coverage------
Equity multiplier2.516.892.712.943.133.36
Liabilities / Assets------
Efficiency
Asset turnover1.461.461.421.421.391.39
Inventory turnover6.25-6.246.756.896.06
Days sales outstanding3d-2d2d3d2d
Days inventory outstanding58d-58d54d53d60d
Days payable outstanding53d-51d48d53d63d
Cash conversion cycle8d-10d8d3d-1d
Valuation
P / E28.5x28.5x23.8x25.8x27.3x19.7x
P / B9.9x27.1x9.0x10.0x9.6x8.3x
P / S2.7x2.7x2.4x2.4x2.2x1.8x
EV / EBITDA17.9x-16.9x15.8x16.4x12.4x
Growth
Revenue growth (YoY)7.7%0.0%3.7%9.0%-1.2%50.9%
Revenue CAGR (3y)6.8%3.7%3.8%17.6%5.2%10.2%
Revenue CAGR (5y)12.7%3.8%5.7%7.6%5.8%8.0%
Gross profit growth (YoY)7.4%-5.3%17.4%-8.8%93.4%
Operating income growth (YoY)17.3%0.0%-6.6%24.4%-8.2%1936.1%
Net income growth (YoY)2.6%0.0%11.5%24.0%-12.2%1917.5%
EPS growth (YoY)4.6%0.0%13.7%26.9%-10.1%1929.2%
EPS CAGR (3y)14.7%5.9%9.1%185.1%-1.6%4.6%
EPS CAGR (5y)94.1%6.3%6.6%5.5%4.3%11.5%
FCF growth (YoY)34.9%0.0%-6.6%69.2%-12.3%-35.8%
FCF CAGR (5y)3.7%13.3%0.3%1.2%-4.6%-1.3%
Book value growth (YoY)12.3%-63.5%13.1%13.6%5.6%23.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$22.75B total
Reportable Segment$22.75B · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Family Clothing Stores

CompanyRevenue (last FY)Net marginROE
AEO$5.55B3.5%11.3%
GPS$15.37B5.3%21.5%
ANF$5.27B9.6%36.1%
JWN$15.02B2.0%25.8%
DXLG$435.02M-8.3%-33.2%

Comparing ROSS STORES against the 5 most active filers in the same SIC group.

Dividends

$1.66/share trailing 12 months · +10.0% YoY

Ex-datePer share
Mar 13, 2026$0.4450
Dec 9, 2025$0.4050
Sep 9, 2025$0.4050
Jun 10, 2025$0.4050
Mar 18, 2025$0.4050
Dec 10, 2024$0.3680
Sep 10, 2024$0.3680
Jun 11, 2024$0.3680
Mar 14, 2024$0.3680
Dec 4, 2023$0.3350
Sep 1, 2023$0.3350
Jun 5, 2023$0.3350
Mar 13, 2023$0.3350
Dec 5, 2022$0.3100
Sep 2, 2022$0.3100
Jun 6, 2022$0.3100
Mar 14, 2022$0.3100
Dec 6, 2021$0.2850
Sep 3, 2021$0.2850
Jun 7, 2021$0.2850
Mar 15, 2021$0.2850
Mar 16, 2020$0.2850
Dec 5, 2019$0.2550
Sep 11, 2019$0.2550

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.