CoverageForm 410-K10-Q8-K13D13G13F

ROP · Roper Technologies Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ROP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$7.90B$7.04B$6.18B$5.37B$5.78B$5.53B
Cost of Revenue$2.43B$2.16B$1.87B$1.62B$1.86B$1.98B
Gross Profit$5.47B$4.88B$4.31B$3.75B$3.92B$3.54B
R&D$852.50M$748.10M$646.10M$529.80M$528.40M$446.10M
SG&A$3.24B$2.88B$2.56B$2.23B$2.34B$2.11B
Total Operating Expenses------
D&A$898.20M$812.80M$755.20M$650.10M$634.10M$520.80M
Operating Income$2.24B$2.00B$1.75B$1.52B$1.48B$1.43B
Interest Expense$325.00M$259.20M$164.70M$192.40M$234.10M$218.90M
Income Tax$399.80M$417.90M$374.70M$296.40M$288.40M$259.60M
Net Income$1.54B$1.55B$1.38B$4.54B$1.15B$949.70M
EPS - Basic$14.30$14.47$12.98$42.92$10.95$9.08
EPS - Diluted$14.20$14.35$12.89$42.55$10.82$8.98

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$297.40M$188.20M$214.30M$792.80M$351.50M$308.30M
Accounts Receivable$1.00B$885.10M$829.90M$724.50M$839.40M$863.00M
Inventory$141.70M$120.80M$118.60M$111.30M$176.10M$198.40M
Accounts Payable-----$177.80M
Current Assets$1.93B$1.54B$1.48B$1.93B$2.42B$1.75B
Total Assets$34.58B$31.33B$28.17B$26.98B$23.71B$24.02B
Current Liabilities$3.73B$3.83B$2.96B$2.89B$3.12B$2.44B
Long-term Debt$8.60B$6.58B$5.83B$5.96B$7.12B$9.06B
Total Liabilities$14.70B$12.47B$10.72B$10.94B$12.15B$13.54B
Stockholders' Equity$19.88B$18.87B$17.44B$16.04B$11.56B$10.48B
Retained Earnings$17.21B$16.03B$14.82B$13.73B$9.46B$8.55B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.54B$2.39B$2.04B$734.60M$2.01B$1.53B
Investing Cash Flow($3.39B)($3.47B)($2.13B)$1.21B($142.90M)($6.07B)
Financing Cash Flow$923.60M$1.07B($499.50M)($1.47B)($1.81B)$4.14B
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin69.2%69.3%69.7%69.9%67.8%64.1%
Operating margin28.3%28.4%28.2%28.4%25.6%25.9%
EBITDA margin39.7%39.9%40.5%40.5%36.6%35.3%
Net margin19.4%22.0%22.4%84.6%19.9%17.2%
Free cash flow margin------
FCF / Net income------
R&D / Revenue10.8%10.6%10.5%9.9%9.1%8.1%
SG&A / Revenue41.0%40.9%41.5%41.5%40.5%38.2%
Effective tax rate20.6%21.2%21.3%6.1%20.0%21.5%
Return on assets4.4%4.9%4.9%16.8%4.9%4.0%
Return on equity7.7%8.2%7.9%28.3%10.0%9.1%
Return on invested capital6.2%6.2%5.9%6.5%6.3%5.8%
Liquidity
Current ratio0.520.400.500.670.780.72
Quick ratio0.480.370.460.630.720.64
Cash ratio0.080.050.070.270.110.13
Leverage
Debt / Equity0.430.350.330.370.620.86
Debt / Assets0.250.210.210.220.300.38
Debt / EBITDA2.742.342.332.743.374.64
Interest coverage6.9x7.7x10.6x7.9x6.3x6.5x
Equity multiplier1.741.661.611.682.052.29
Liabilities / Assets0.430.400.380.410.510.56
Efficiency
Asset turnover0.230.220.220.200.240.23
Inventory turnover17.1517.8915.7714.5510.5610.00
Days sales outstanding46d46d49d49d53d57d
Days inventory outstanding21d20d23d25d35d36d
Days payable outstanding-----33d
Cash conversion cycle-----61d
Valuation
P / E31.3x36.2x42.3x10.2x45.5x48.0x
P / B2.4x3.0x3.4x2.9x4.5x4.3x
P / S6.1x8.0x9.5x8.6x9.1x8.2x
EV / EBITDA18.0x22.3x25.7x23.6x28.0x27.8x
Growth
Revenue growth (YoY)12.3%13.9%15.0%-7.0%4.5%3.0%
Revenue CAGR (3y)13.7%6.8%3.8%0.0%15.1%6.3%
Revenue CAGR (5y)7.4%5.6%10.3%3.1%8.8%9.1%
Gross profit growth (YoY)12.2%13.3%14.8%-4.2%10.6%3.4%
Operating income growth (YoY)11.9%14.4%14.5%3.0%3.4%-4.5%
Net income growth (YoY)-0.8%11.9%-69.5%294.3%21.4%-46.3%
EPS growth (YoY)-1.0%11.3%-69.7%293.3%20.5%-46.6%
EPS CAGR (3y)-30.6%9.9%12.8%36.3%6.1%-1.5%
EPS CAGR (5y)9.6%-3.1%7.3%35.3%11.0%5.6%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)5.4%8.2%8.8%38.7%10.3%10.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$7.90B total
Application Software Segment$4.48B · 56.7%
Technology Enabled Products Segment$1.82B · 23.0%
Network Software And Systems Segment$1.60B · 20.3%

Product / service

$10.74B total
Software Related$4.48B · 41.7%
Software Related Recurring$3.28B · 30.6%
Product Revenue$1.77B · 16.5%
Software Related Non Recurring$678.20M · 6.3%
Software Related Reoccurring$522.60M · 4.9%

Geographic

$7.90B total
US$6.87B · 87.0%
Europe$541.40M · 6.9%
CA$291.70M · 3.7%
Rest Of World$125.50M · 1.6%
Asia$71.10M · 0.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.38
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Industrial Instruments For Measurement, Display, and Control

CompanyRevenue (last FY)Net marginROE
DHR$24.57B14.7%6.9%
FTV$4.16B13.9%9.0%
AME$7.40B20.0%13.9%
KEYS---
MKSI$3.93B7.5%10.8%

Comparing ROPER TECHNOLOGIES INC against the 5 most active filers in the same SIC group.

Dividends

$3.47/share trailing 12 months · +10.2% YoY

Ex-datePer share
Apr 6, 2026$0.9100
Jan 2, 2026$0.9100
Oct 3, 2025$0.8250
Jul 8, 2025$0.8250
Apr 4, 2025$0.8250
Jan 3, 2025$0.8250
Oct 8, 2024$0.7500
Jul 8, 2024$0.7500
Apr 4, 2024$0.7500
Jan 8, 2024$0.7500
Oct 5, 2023$0.6830
Jul 7, 2023$0.6830
Apr 5, 2023$0.6830
Jan 6, 2023$0.6830
Oct 5, 2022$0.6200
Jul 7, 2022$0.6200
Apr 4, 2022$0.6200
Jan 7, 2022$0.6200
Oct 5, 2021$0.5630
Jul 7, 2021$0.5630
Apr 1, 2021$0.5630
Jan 7, 2021$0.5630
Oct 5, 2020$0.5130
Jul 7, 2020$0.5130