CoverageForm 410-K10-Q8-K13D13G13F

ROLR · High Roller Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ROLR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Revenue$3.37M-$6.28M$6.94M$6.51M-$7.52M
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A-------
Total Operating Expenses$6.36M-$6.20M$7.44M$8.33M-$7.99M
D&A$71.0K-$65.0K$57.0K$50.0K-$31.0K
Operating Income($3.00M)-$80.0K($1.48M)($1.82M)-($474.0K)
Interest Expense($46.0K)-$27.0K$24.0K$26.0K--
Income Tax$16.0K-($3.64M)$0$0-$9.0K
Net Income($2.97M)-$3.67M($592.0K)($3.28M)-($501.0K)
EPS - Basic($0.29)-$0.43($0.21)($0.26)-($0.07)
EPS - Diluted($0.29)-$0.39($0.07)($0.26)-($0.03)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Cash & Equivalents$22.45M$2.08M$2.73M$2.68M$3.54M$6.87M$2.09M
Accounts Receivable-------
Inventory-------
Accounts Payable-------
Current Assets$26.55M$5.81M$3.89M$3.85M$5.34M$8.78M$3.90M
Total Assets$39.28M$18.52M$16.04M$12.31M$12.82M$16.63M$12.89M
Current Liabilities$6.11M$7.15M$8.72M$8.88M$9.28M$10.17M$12.67M
Long-term Debt-------
Total Liabilities$7.79M$8.88M$9.46M$9.68M$10.02M$10.90M$9.48M
Stockholders' Equity$31.50M$9.64M$6.58M$2.63M$2.80M$5.72M($503.0K)
Retained Earnings($27.27M)($24.30M)($27.34M)($31.01M)($30.42M)($27.14M)($25.07M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Operating Cash Flow($2.99M)---($260.0K)--
Investing Cash Flow($79.0K)---($152.0K)--
Financing Cash Flow$23.77M---($145.0K)--
CapEx$1.0K---$72.0K--
Free Cash Flow($2.99M)---($332.0K)--

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Profitability
Gross margin-------
Operating margin-89.0%-1.3%-21.3%-28.0%--6.3%
EBITDA margin-86.9%-2.3%-20.5%-27.3%--5.9%
Net margin-88.1%-58.4%-8.5%-50.3%--6.7%
Free cash flow margin-88.9%----5.1%--
FCF / Net income1.01---0.10--
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate---14568.0%----
Return on assets-7.6%-22.9%-4.8%-25.6%--3.9%
Return on equity-9.4%-55.7%-22.5%-117.0%-99.6%
Return on invested capital-------
Liquidity
Current ratio4.340.810.450.430.570.860.31
Quick ratio4.340.810.450.430.570.860.31
Cash ratio3.670.290.310.300.380.680.16
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage65.1x-3.0x-61.7x-70.2x--
Equity multiplier1.251.922.444.684.582.91-25.63
Liabilities / Assets0.200.480.590.790.780.660.74
Efficiency
Asset turnover0.09-0.390.560.51-0.58
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E--7.2x----
P / B1.1x-4.1x8.0x7.9x--
P / S10.7x-4.2x3.0x3.4x--
EV / EBITDA--165.1x----
Growth
Revenue growth (YoY)-48.3%--16.4%----
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-64.2%------
Net income growth (YoY)9.5%------
EPS growth (YoY)-11.5%------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-801.2%------
FCF CAGR (5y)-------
Book value growth (YoY)1024.5%68.5%-----

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$26.00M total
Net Gaming Revenue$20.45M · 78.7%
Net Intragroup Services Arrangements Revenue$5.54M · 21.3%

Geographic

$20.45M total
FI$12.32M · 60.3%
NZ$4.32M · 21.1%
CA$2.23M · 10.9%
NO$997.0K · 4.9%
Other$584.0K · 2.9%

Peer comparison

Same SIC group: Services-Amusement & Recreation Services

CompanyRevenue (last FY)Net marginROE
ACEL--19.1%
EDR$7.11B-11.0%-
LYV$25.20B2.0%183.0%
BOWL$1.20B-0.8%3.4%
TKO$4.74B4.1%5.2%

Comparing High Roller Technologies against the 5 most active filers in the same SIC group.