CoverageForm 410-K10-Q8-K13D13G13F

RNW · Renew Energy Global PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2022FY 2021FY 2020
Revenue$1.14B$976.00M$1.09B$912.00M-
Cost of Revenue-----
Gross Profit-----
R&D-----
SG&A-----
Total Operating Expenses-----
D&A$242.00M$211.00M$193.00M$181.00M-
Operating Income$118.00M$100.00M($31.00M)($161.00M)-
Interest Expense$581.00M$505.00M$524.00M$470.00M-
Income Tax$64.00M$48.00M$31.00M$51.00M-
Net Income$54.00M$50.00M($61.00M)($213.00M)-
EPS - Basic$0.13$0.12($0.15)($0.54)-
EPS - Diluted$0.13$0.12($0.15)($0.54)-

Balance Sheet

Line itemFY 2025FY 2024FY 2022FY 2021FY 2020
Cash & Equivalents$473.00M$324.00M$465.00M$374.00M-
Accounts Receivable$196.00M$165.00M$263.00M$591.00M-
Inventory$49.00M$20.00M$15.00M$11.00M-
Accounts Payable$96.00M$109.00M$74.00M$74.00M-
Current Assets$1.39B$1.25B$1.34B$1.78B-
Total Assets$11.23B$10.49B$9.08B$8.45B-
Current Liabilities$2.30B$1.70B$1.41B$1.33B-
Long-term Debt-----
Total Liabilities$9.70B$9.03B$7.64B$6.79B-
Stockholders' Equity$1.53B$1.46B$1.44B$1.67B-
Retained Earnings-----

Cash Flow

Line itemFY 2025FY 2024FY 2022FY 2021FY 2020
Operating Cash Flow$791.00M$827.00M$798.00M$559.00M-
Investing Cash Flow($868.00M)($1.95B)($912.00M)($1.64B)-
Financing Cash Flow$234.00M$989.00M$233.00M$1.19B-
CapEx-----
Free Cash Flow-----

Ratios

MetricFY 2025FY 2024FY 2022FY 2021FY 2020
Profitability
Gross margin-----
Operating margin10.4%10.2%-2.9%-17.7%-
EBITDA margin31.7%31.9%14.9%2.2%-
Net margin4.8%5.1%-5.6%-23.4%-
Free cash flow margin-----
FCF / Net income-----
R&D / Revenue-----
SG&A / Revenue-----
Effective tax rate54.2%49.0%---
Return on assets0.5%0.5%-0.7%-2.5%-
Return on equity3.5%3.4%-4.2%-12.8%-
Return on invested capital-----
Liquidity
Current ratio0.600.740.951.33-
Quick ratio0.580.720.941.33-
Cash ratio0.210.190.330.28-
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage0.2x0.2x-0.1x-0.3x-
Equity multiplier7.327.186.305.07-
Liabilities / Assets0.860.860.840.80-
Efficiency
Asset turnover0.100.090.120.11-
Inventory turnover-----
Days sales outstanding63d62d88d237d-
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E-----
P / B-----
P / S-----
EV / EBITDA-----
Growth
Revenue growth (YoY)16.4%-19.2%--
Revenue CAGR (3y)1.5%2.3%---
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)18.0%-80.7%--
Net income growth (YoY)8.0%-71.4%--
EPS growth (YoY)8.3%-72.2%--
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)-----
FCF CAGR (5y)-----
Book value growth (YoY)5.1%--13.5%--

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric Services

CompanyRevenue (last FY)Net marginROE
ETR$12.95B13.6%10.4%
SO$29.55B14.9%12.2%
AEP$21.88B16.4%11.5%
NRG$30.71B2.8%51.4%
PPL$9.17B12.9%7.9%

Comparing ReNew Energy Global plc against the 5 most active filers in the same SIC group.