CoverageForm 410-K10-Q8-K13D13G13F

RLJ · Rlj Lodging Trust - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RLJ

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.35B$1.37B$1.33B$1.19B$785.66M$473.09M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$47.64M$54.80M$59.00M$56.33M$47.53M$41.14M
Total Operating Expenses$1.22B$1.22B$1.17B$1.07B$980.62M$730.18M
D&A$186.36M$179.43M$179.10M$184.88M$187.78M$194.17M
Operating Income$29.80M$69.33M$77.45M$43.28M($309.42M)($348.38M)
Interest Expense$112.30M$111.36M$98.81M$93.16M$106.37M$100.17M
Income Tax$1.15M$1.60M$1.26M$1.52M$1.19M$51.97M
Net Income$28.51M$68.02M$76.41M$41.92M($305.17M)($404.44M)
EPS - Basic$0.01$0.27$0.32$0.10($2.01)($2.61)
EPS - Diluted$0.01$0.27$0.32$0.10($2.01)($2.61)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$410.16M$409.81M$516.67M$481.32M$665.34M$899.81M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.74B$4.88B$4.92B$4.98B$5.15B$5.62B
Current Liabilities------
Long-term Debt$2.20B$2.22B$2.22B$2.22B$2.41B$2.59B
Total Liabilities$2.56B$2.59B$2.57B$2.55B$2.74B$2.93B
Stockholders' Equity$2.17B$2.28B$2.34B$2.41B$2.40B$2.67B
Retained Earnings($1.18B)($1.09B)($1.06B)($1.05B)($1.05B)($710.16M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$243.80M$285.42M$315.14M$256.52M$42.96M($168.71M)
Investing Cash Flow($57.36M)($275.73M)($134.75M)($135.51M)($24.63M)($66.69M)
Financing Cash Flow($177.70M)($131.69M)($161.45M)($298.49M)($239.25M)$243.03M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin2.2%5.1%5.8%3.6%-39.4%-73.6%
EBITDA margin16.0%18.2%19.4%19.1%-15.5%-32.6%
Net margin2.1%5.0%5.8%3.5%-38.8%-85.5%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue3.5%4.0%4.5%4.7%6.0%8.7%
Effective tax rate3.9%2.3%1.6%3.5%--
Return on assets0.6%1.4%1.6%0.8%-5.9%-7.2%
Return on equity1.3%3.0%3.3%1.7%-12.7%-15.2%
Return on invested capital0.7%1.5%1.7%0.9%-5.1%-5.2%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity1.010.970.950.921.000.97
Debt / Assets0.460.450.450.450.470.46
Debt / EBITDA10.168.928.669.72--
Interest coverage0.3x0.6x0.8x0.5x-2.9x-3.5x
Equity multiplier2.192.142.112.062.152.11
Liabilities / Assets0.540.530.520.510.530.52
Efficiency
Asset turnover0.280.280.270.240.150.08
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E745.0x37.8x36.6x105.9x--
P / B0.5x0.7x0.8x0.7x1.0x0.9x
P / S0.8x1.1x1.4x1.4x2.9x4.9x
EV / EBITDA13.4x13.6x13.8x15.1x--
Growth
Revenue growth (YoY)-1.4%3.3%11.1%51.9%66.1%-69.8%
Revenue CAGR (3y)4.2%20.3%41.0%-8.7%-23.6%-29.6%
Revenue CAGR (5y)23.3%-2.6%-5.5%-2.5%-7.5%-16.1%
Gross profit growth (YoY)------
Operating income growth (YoY)-57.0%-10.5%79.0%-11.2%-
Net income growth (YoY)-58.1%-11.0%82.2%-24.5%-
EPS growth (YoY)-96.3%-15.6%220.0%-23.0%-
EPS CAGR (3y)-53.6%---44.7%--
EPS CAGR (5y)--14.5%-19.2%-26.6%--
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-5.0%-2.2%-3.2%0.7%-10.1%-16.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.35B total
Reportable Segment$1.35B · 100.0%

Product / service

$1.35B total
Occupancy$1.09B · 81.0%
Food And Beverage$158.22M · 11.7%
Hotel Other$98.38M · 7.3%

Geographic

$1.35B total
Other Markets$419.73M · 31.1%
Northern California$170.10M · 12.6%
Southern California$165.19M · 12.2%
South Florida$148.66M · 11.0%
New York City$90.52M · 6.7%
Chicago Illinois$67.89M · 5.0%
Louisville Kentucky$64.38M · 4.8%
Washington D.C.$58.11M · 4.3%
Charleston SC$56.70M · 4.2%
Boston$55.17M · 4.1%
Houston Texas$53.41M · 4.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing RLJ Lodging Trust against the 5 most active filers in the same SIC group.

Dividends

$0.60/share trailing 12 months · +9.1% YoY

Ex-datePer share
Mar 31, 2026$0.1500
Dec 31, 2025$0.1500
Sep 30, 2025$0.1500
Jun 30, 2025$0.1500
Mar 31, 2025$0.1500
Dec 31, 2024$0.1500
Sep 30, 2024$0.1500
Jun 28, 2024$0.1000
Mar 27, 2024$0.1000
Dec 28, 2023$0.1000
Sep 28, 2023$0.1000
Jun 29, 2023$0.0800
Mar 30, 2023$0.0800
Dec 29, 2022$0.0500
Sep 29, 2022$0.0500
Jun 29, 2022$0.0100
Mar 30, 2022$0.0100
Dec 30, 2021$0.0100
Sep 29, 2021$0.0100
Jun 29, 2021$0.0100
Mar 30, 2021$0.0100
Dec 30, 2020$0.0100
Sep 29, 2020$0.0100
Jun 29, 2020$0.0100