CoverageForm 410-K10-Q8-K13D13G13F

RLGT · Radiant Logistics, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RLGT

Income Statement

Line itemQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Revenue$214.13M$232.13M$226.66M$214.01M$201.08M$184.56M$210.80M$278.12M$244.17M$330.97M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$9.25M$9.61M$12.07M$9.74M$10.60M$9.99M$9.47M$8.64M$10.59M$8.77M
Total Operating Expenses$207.59M$224.65M$224.57M$210.67M$199.42M$185.47M$207.14M$270.98M$237.91M$320.08M
D&A$1.78M$1.74M$1.76M$1.92M$1.81M$1.96M$1.88M$1.87M$1.91M$1.81M
Operating Income$6.54M$7.48M$2.09M$3.33M$1.66M($906.0K)$3.66M$7.14M$6.26M$10.89M
Interest Expense$564.0K$625.0K$605.0K$250.0K$291.0K$250.0K$302.0K$742.0K$683.0K$821.0K
Income Tax$1.88M$1.73M$339.0K$573.0K$404.0K$49.0K$1.01M$1.46M$1.35M$2.76M
Net Income$4.67M$5.30M$1.29M$2.54M$985.0K($703.0K)$2.62M$4.84M$4.18M$8.43M
EPS - Basic$0.10$0.11$0.03$0.05$0.02($0.02)$0.06$0.10$0.09$0.17
EPS - Diluted$0.10$0.11$0.03$0.05$0.02($0.02)$0.05$0.10$0.08$0.17

Balance Sheet

Line itemQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Cash & Equivalents$39.69M$31.88M$28.11M$19.04M$24.87M$31.23M$35.87M$32.46M$51.01M$23.71M
Accounts Receivable$135.32M$139.95M$148.00M$134.73M$118.02M$105.51M$116.32M$126.72M$118.68M$164.44M
Inventory----------
Accounts Payable$73.56M$74.12M$79.98M$74.05M$73.56M$70.27M$80.14M$84.56M$94.78M$122.24M
Current Assets$189.26M$191.39M$195.27M$170.24M$164.21M$159.75M$171.73M$180.57M$216.06M$253.45M
Total Assets$431.21M$439.45M$445.33M$414.50M$371.19M$363.97M$377.83M$393.74M$433.93M$456.51M
Current Liabilities$119.07M$120.24M$121.40M$114.38M$110.45M$105.53M$118.37M$132.17M$141.99M$169.00M
Long-term Debt----$0$0$0$0$28.06M$40.30M
Total Liabilities$195.55M$208.19M$218.17M$196.19M$161.68M$157.82M$170.69M$188.65M$227.52M$258.17M
Stockholders' Equity$234.34M$229.83M$225.69M$218.24M$209.36M$205.97M$206.68M$204.87M$205.94M$198.16M
Retained Earnings$161.84M$157.17M$151.86M$145.66M$133.28M$128.50M$128.22M$125.59M$122.45M$113.43M

Cash Flow

Line itemQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Operating Cash Flow--$2.46M---$7.89M--$24.68M
Investing Cash Flow--($6.03M)---($2.47M)--($931.0K)
Financing Cash Flow--$8.83M---($1.98M)--($28.86M)
CapEx--$1.48M---$2.47M--$949.0K
Free Cash Flow--$977.0K---$5.41M--$23.73M

Ratios

MetricQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Profitability
Gross margin----------
Operating margin3.1%3.2%0.9%1.6%0.8%-0.5%1.7%2.6%2.6%3.3%
EBITDA margin3.9%4.0%1.7%2.5%1.7%0.6%2.6%3.2%3.3%3.8%
Net margin2.2%2.3%0.6%1.2%0.5%-0.4%1.2%1.7%1.7%2.5%
Free cash flow margin--0.4%---2.6%--7.2%
FCF / Net income--0.76---2.06--2.81
R&D / Revenue----------
SG&A / Revenue4.3%4.1%5.3%4.6%5.3%5.4%4.5%3.1%4.3%2.6%
Effective tax rate28.7%24.5%20.8%18.4%29.1%-27.9%23.2%24.3%24.7%
Return on assets1.1%1.2%0.3%0.6%0.3%-0.2%0.7%1.2%1.0%1.8%
Return on equity2.0%2.3%0.6%1.2%0.5%-0.3%1.3%2.4%2.0%4.3%
Return on invested capital----0.6%-0.3%1.3%2.7%2.0%3.4%
Liquidity
Current ratio1.591.591.611.491.491.511.451.371.521.50
Quick ratio1.591.591.611.491.491.511.451.371.521.50
Cash ratio0.330.270.230.170.230.300.300.250.360.14
Leverage
Debt / Equity----0.000.000.000.000.140.20
Debt / Assets----0.000.000.000.000.060.09
Debt / EBITDA----0.000.000.000.003.443.17
Interest coverage11.6x12.0x3.4x13.3x5.7x-3.6x12.1x9.6x9.2x13.3x
Equity multiplier1.841.911.971.901.771.771.831.922.112.30
Liabilities / Assets0.450.470.490.470.440.430.450.480.520.57
Efficiency
Asset turnover0.500.530.510.520.540.510.560.710.560.72
Inventory turnover----------
Days sales outstanding231d220d238d230d214d209d201d166d177d181d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E70.5x57.5x196.7x123.0x284.5x-113.0x67.2x82.0x33.5x
P / B1.5x1.3x1.3x1.4x1.3x1.2x1.3x1.6x1.6x1.4x
P / S1.6x1.3x1.3x1.4x1.4x1.4x1.3x1.2x1.3x0.9x
EV / EBITDA36.3x30.0x67.4x53.3x72.9x212.5x43.6x33.3x36.8x23.8x
Growth
Revenue growth (YoY)0.1%15.4%7.5%16.0%-27.7%-24.4%-36.3%-16.4%-47.0%15.7%
Revenue CAGR (3y)-4.3%-11.3%-7.5%-22.6%-2.8%-7.9%6.2%11.3%11.3%14.8%
Revenue CAGR (5y)-2.0%2.8%0.7%3.8%-5.1%-2.2%----
Gross profit growth (YoY)----------
Operating income growth (YoY)96.3%349.5%-43.0%--76.7%--66.4%-32.6%-66.2%11.6%
Net income growth (YoY)83.8%438.6%-50.7%--79.6%--68.9%-30.4%-70.8%19.1%
EPS growth (YoY)100.0%450.0%-40.0%--80.0%--70.6%-28.6%-71.4%-
EPS CAGR (3y)7.7%-7.7%--43.7%-34.1%--5.9%26.0%-41.5%
EPS CAGR (5y)0.0%17.1%-12.9%--22.2%-----
FCF growth (YoY)---82.0%----77.2%---
FCF CAGR (5y)------2.8%---
Book value growth (YoY)7.4%9.8%9.2%6.0%2.2%0.0%4.3%5.4%11.7%19.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Geographic

$903.08M total
United States And Other Countries$792.18M · 87.7%
CA$110.90M · 12.3%

Peer comparison

Same SIC group: Arrangement of Transportation of Freight & Cargo

CompanyRevenue (last FY)Net marginROE
BCO$5.26B3.8%71.9%
CHRW$16.23B3.6%31.8%
EXPD$11.07B7.3%34.4%
FWRD$2.50B-4.3%-95.1%
HUBG---

Comparing RADIANT LOGISTICS against the 5 most active filers in the same SIC group.