CoverageForm 410-K10-Q8-K13D13G13F

RICK · Rci Hospitality Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RICK

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue$70.83M$71.14M$65.88M$71.48M$76.18M$72.28M$73.91M$77.06M$71.52M$69.97M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$24.70M$26.14M$22.90M$26.21M$25.06M$24.65M$25.20M$23.80M$22.03M$22.73M
Total Operating Expenses$59.79M$62.43M$57.70M$57.58M$78.72M$67.63M$60.74M$61.54M$58.09M$53.07M
D&A$4.19M$3.89M$3.78M$3.57M$3.90M$3.88M$3.85M$4.04M$3.76M$3.31M
Operating Income$11.04M$8.71M$8.17M$13.91M($2.54M)$4.66M$13.16M$15.52M$13.43M$16.90M
Interest Expense$4.35M$4.03M$4.00M$4.22M$4.24M$4.00M$4.22M$4.32M$3.68M$3.69M
Income Tax$1.55M$733.0K$1.07M$1.85M($1.43M)$5.0K$1.80M$2.27M$2.15M$3.03M
Net Income($4.73M)$4.06M$3.23M$9.02M($5.23M)$774.0K$7.23M$9.09M$7.73M$10.24M
EPS - Basic($0.57)$0.46$0.36$1.01($0.56)$0.08$0.77$0.96$0.83$1.11
EPS - Diluted($0.57)$0.46$0.36$1.01($0.56)$0.08$0.77$0.96$0.83$1.11

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$28.63M$33.71M$32.66M$34.72M$32.35M$19.97M$21.16M$21.02M$22.78M$34.11M
Accounts Receivable-$4.61M$4.17M$3.52M$6.79M$8.78M$8.62M$9.85M$6.75M$6.02M
Inventory$4.83M$4.86M$4.64M$4.64M$4.68M$4.55M$4.63M$4.41M$4.57M$4.05M
Accounts Payable$4.50M$5.84M$5.65M$5.01M$5.64M$5.63M$5.25M$6.11M$7.74M$5.18M
Current Assets$49.97M$50.87M$45.55M$47.10M$47.28M$42.03M$45.64M$37.47M$41.22M$53.02M
Total Assets$590.26M$596.93M$589.76M$586.22M$584.36M$609.89M$619.22M$610.88M$621.13M$556.16M
Current Liabilities$76.24M$62.95M$46.62M$46.32M$48.08M$56.40M$54.64M$47.98M$52.67M$40.19M
Long-term Debt$222.00M$214.58M$221.72M$217.74M$219.33M$206.85M$214.32M$216.91M$224.75M$197.94M
Total Liabilities$354.59M$336.06M$321.22M$317.45M$321.25M$324.39M$332.83M$329.56M$345.17M$304.35M
Stockholders' Equity$233.26M$261.10M$268.79M$268.98M$263.36M$285.76M$286.62M$281.58M$276.08M$251.89M
Retained Earnings$204.04M$210.11M$212.77M$210.16M$201.76M$207.93M$207.71M$201.05M$190.91M$183.73M

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow$7.82M--$13.34M--$13.63M--$14.89M
Investing Cash Flow($1.54M)--($4.40M)--($5.08M)--($13.65M)
Financing Cash Flow($11.35M)--($6.57M)--($8.42M)--($3.12M)
CapEx$2.33M--$5.75M--$12.55M--$12.55M
Free Cash Flow$5.49M--$7.59M--$1.08M--$2.34M

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin----------
Operating margin15.6%12.2%12.4%19.5%-3.3%6.4%17.8%20.1%18.8%24.2%
EBITDA margin21.5%17.7%18.1%24.4%1.8%11.8%23.0%25.4%24.0%28.9%
Net margin-6.7%5.7%4.9%12.6%-6.9%1.1%9.8%11.8%10.8%14.6%
Free cash flow margin7.7%--10.6%--1.5%--3.3%
FCF / Net income-1.16--0.84--0.15--0.23
R&D / Revenue----------
SG&A / Revenue34.9%36.7%34.8%36.7%32.9%34.1%34.1%30.9%30.8%32.5%
Effective tax rate-15.3%24.8%17.0%-0.6%19.9%20.0%21.7%22.8%
Return on assets-0.8%0.7%0.5%1.5%-0.9%0.1%1.2%1.5%1.2%1.8%
Return on equity-2.0%1.6%1.2%3.4%-2.0%0.3%2.5%3.2%2.8%4.1%
Return on invested capital1.9%1.6%1.3%2.4%-0.4%0.9%2.1%2.5%2.1%2.9%
Liquidity
Current ratio0.660.810.981.020.980.750.840.780.781.32
Quick ratio0.590.730.880.920.890.660.750.690.701.22
Cash ratio0.380.540.700.750.670.350.390.440.430.85
Leverage
Debt / Equity0.950.820.820.810.830.720.750.770.810.79
Debt / Assets0.380.360.380.370.380.340.350.360.360.36
Debt / EBITDA14.5817.0218.5612.46160.6824.2212.5911.0913.089.80
Interest coverage2.5x2.2x2.0x3.3x-0.6x1.2x3.1x3.6x3.7x4.6x
Equity multiplier2.532.292.192.182.222.132.162.172.252.21
Liabilities / Assets0.600.560.540.540.550.530.540.540.560.55
Efficiency
Asset turnover0.120.120.110.120.130.120.120.130.120.13
Inventory turnover----------
Days sales outstanding-24d23d18d33d44d43d47d34d31d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E-66.3x119.3x56.9x-725.0x86.1x63.2x94.2x84.0x
P / B0.8x1.0x1.4x1.9x1.6x1.9x2.2x2.0x2.6x3.4x
P / S2.8x3.8x5.8x7.2x5.4x7.5x8.4x7.4x10.1x12.3x
EV / EBITDA25.7x35.6x47.7x39.8x439.8x85.4x47.8x39.3x53.9x50.7x
Growth
Revenue growth (YoY)-0.9%-6.6%-8.9%-3.3%-1.1%1.1%5.6%9.0%12.3%-
Revenue CAGR (3y)0.4%0.2%1.1%-9.6%17.9%6.1%73.6%20.9%13.1%
Revenue CAGR (5y)2.8%37.0%10.3%8.1%10.1%10.0%10.9%12.6%11.6%11.2%
Gross profit growth (YoY)----------
Operating income growth (YoY)-20.6%-75.5%5.6%--65.3%-22.1%-24.3%-21.4%-
Net income growth (YoY)--317.4%24.9%--90.0%-29.4%-34.6%-29.4%-
EPS growth (YoY)--350.0%31.2%--90.4%-30.6%-35.1%22.1%-
EPS CAGR (3y)--32.3%-19.1%-------
EPS CAGR (5y)------3.4%11.8%11.6%-5.5%
FCF growth (YoY)-27.7%--602.8%---53.9%---
FCF CAGR (5y)-3.1%--4.1%--4.9%---15.3%
Book value growth (YoY)-13.3%-0.9%-5.9%-6.2%-6.5%3.5%13.8%16.7%21.1%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$558.00M total
Reportable Segments Excluding Other$278.31M · 49.9%
Nightclubs$242.50M · 43.5%
Bombshells$35.81M · 6.4%
Other Segment$1.38M · 0.2%

Product / service

$405.88M total
Alcoholic Beverages$122.12M · 30.1%
Salesof Alcoholic Beverages$103.50M · 25.5%
Service$97.08M · 23.9%
Food And Merchandise$39.97M · 9.8%
Food And Beverage$22.95M · 5.7%
Other Revenues$20.26M · 5.0%

Peer comparison

Same SIC group: Retail-Eating Places

CompanyRevenue (last FY)Net marginROE
QSR$9.43B11.4%29.6%
ARMK--10.4%
YUMC$11.80B7.9%17.3%
DIN$812.30M12.0%-32.3%
DRI---

Comparing RCI HOSPITALITY HOLDINGS against the 5 most active filers in the same SIC group.

Dividends

$0.29/share trailing 12 months · +7.4% YoY

Ex-datePer share
Mar 16, 2026$0.0800
Dec 15, 2025$0.0700
Sep 16, 2025$0.0700
Jun 16, 2025$0.0700
Mar 17, 2025$0.0700
Dec 16, 2024$0.0700
Sep 16, 2024$0.0700
Jun 14, 2024$0.0600
Mar 14, 2024$0.0600
Dec 14, 2023$0.0600
Sep 14, 2023$0.0600
Jun 13, 2023$0.0600
Mar 14, 2023$0.0600
Dec 14, 2022$0.0500
Sep 12, 2022$0.0500
Jun 14, 2022$0.0500
Mar 14, 2022$0.0500
Dec 14, 2021$0.0400
Sep 10, 2021$0.0400
Jun 10, 2021$0.0400
Mar 11, 2021$0.0400
Dec 14, 2020$0.0400
Sep 14, 2020$0.0400
Jun 17, 2020$0.0300