CoverageForm 410-K10-Q8-K13D13G13F

RGLD · Royal Gold Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RGLD

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.03B$719.39M$605.72M$653.57M$615.86M$498.82M
Cost of Revenue------
Gross Profit$714.33M$471.17M$343.39M$323.10M$333.00M$236.06M
R&D------
SG&A$49.18M$40.93M$39.76M$29.31M$28.39M$30.20M
Total Operating Expenses$392.30M$289.50M$302.51M$325.18M$312.16M$299.87M
D&A$177.08M$144.43M$164.94M$189.01M$183.57M$175.43M
Operating Income$638.17M$429.90M$303.20M$328.39M$337.60M$198.94M
Interest Expense----$1.70M-
Income Tax$102.29M$93.61M$42.01M$32.93M$36.87M($3.65M)
Net Income$466.28M$332.02M$239.44M$274.04M$302.53M$199.34M
EPS - Basic$6.70$5.04$3.64$3.64$4.61$3.04
EPS - Diluted$6.69$5.04$3.63$4.17$4.60$3.03

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$233.72M$195.50M$104.17M$118.59M$143.55M$319.13M
Accounts Receivable------
Inventory$25.88M$12.97M$9.79M$12.66M$11.61M$11.67M
Accounts Payable$10.06M$10.58M$11.44M$6.69M$6.47M$2.48M
Current Assets$377.45M$275.29M$167.43M$185.83M$216.00M$362.15M
Total Assets$9.54B$3.39B$3.36B$3.53B$2.76B$2.77B
Current Liabilities$120.92M$85.15M$72.42M$63.59M$61.43M$43.55M
Long-term Debt$895.44M$0$245.97M$571.57M-$300.44M
Total Liabilities$2.33B$260.92M$460.42M$781.05M$155.82M$464.17M
Stockholders' Equity$7.16B$3.12B$2.89B$2.74B$2.59B$2.27B
Retained Earnings$1.23B$889.99M$666.52M$527.31M$381.93M$61.13M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$704.85M$529.50M$415.79M$461.87M$407.15M$340.75M
Investing Cash Flow($1.42B)($77.68M)($2.83M)($416.97M)($116.74M)($152.86M)
Financing Cash Flow$751.93M($360.49M)($427.38M)($283.21M)($383.63M)$11.76M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin69.3%65.5%56.7%49.4%54.1%47.3%
Operating margin61.9%59.8%50.1%50.2%54.8%39.9%
EBITDA margin79.1%79.8%77.3%79.2%84.6%75.1%
Net margin45.2%46.2%39.5%41.9%49.1%40.0%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue4.8%5.7%6.6%4.5%4.6%6.1%
Effective tax rate18.0%22.0%14.9%10.7%10.9%-1.9%
Return on assets4.9%9.8%7.1%7.8%11.0%7.2%
Return on equity6.5%10.6%8.3%10.0%11.7%8.8%
Return on invested capital6.5%10.8%8.2%8.8%-7.7%
Liquidity
Current ratio3.123.232.312.923.528.31
Quick ratio2.913.082.182.723.338.05
Cash ratio1.932.301.441.862.347.33
Leverage
Debt / Equity0.130.000.090.21-0.13
Debt / Assets0.090.000.070.16-0.11
Debt / EBITDA1.100.000.531.10-0.80
Interest coverage----198.6x-
Equity multiplier1.331.091.161.291.071.22
Liabilities / Assets0.240.080.140.220.060.17
Efficiency
Asset turnover0.110.210.180.180.220.18
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E33.2x26.2x33.3x27.0x22.9x41.0x
P / B2.2x2.8x2.8x2.7x2.7x3.6x
P / S15.0x12.1x13.1x11.3x11.2x16.4x
EV / EBITDA19.8x14.8x17.3x15.2x13.0x21.7x
Growth
Revenue growth (YoY)43.2%18.8%-7.3%6.1%23.5%13.2%
Revenue CAGR (3y)16.4%5.3%6.7%14.0%--
Revenue CAGR (5y)15.6%10.3%--16.4%16.9%
Gross profit growth (YoY)51.6%37.2%6.3%-3.0%41.1%32.2%
Operating income growth (YoY)48.4%41.8%-7.7%-2.7%69.7%41.4%
Net income growth (YoY)40.4%38.7%-12.6%-9.4%51.8%112.5%
EPS growth (YoY)32.7%38.8%-12.9%-9.3%51.8%111.9%
EPS CAGR (3y)17.1%3.1%6.2%42.9%-25.0%
EPS CAGR (5y)17.2%28.7%-21.9%-30.5%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)129.5%8.0%5.4%5.9%13.9%6.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.03B total
Stream Interest$686.47M · 66.6%
Royalty Interest$344.00M · 33.4%

Product / service

$686.47M total
Gold$547.87M · 79.8%
Silver$92.38M · 13.5%
Copper$44.25M · 6.4%
Other Metals$1.97M · 0.3%

Geographic

$686.47M total
North America$440.74M · 64.2%
EMEA$137.28M · 20.0%
South And Central Amercia$107.44M · 15.7%
AU$1.01M · 0.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.73
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Mineral Royalty Traders

CompanyRevenue (last FY)Net marginROE
SSRM$1.63B24.3%11.3%

Comparing ROYAL GOLD INC against the 1 most active filer in the same SIC group.

Dividends

$1.85/share trailing 12 months · +8.8% YoY

Ex-datePer share
Apr 2, 2026$0.4750
Jan 2, 2026$0.4750
Oct 3, 2025$0.4500
Jul 3, 2025$0.4500
Apr 4, 2025$0.4500
Jan 3, 2025$0.4500
Oct 4, 2024$0.4000
Jul 5, 2024$0.4000
Apr 4, 2024$0.4000
Jan 4, 2024$0.4000
Oct 5, 2023$0.3750
Jul 6, 2023$0.3750
Apr 5, 2023$0.3750
Jan 5, 2023$0.3750
Oct 6, 2022$0.3500
Jun 30, 2022$0.3500
Mar 31, 2022$0.3500
Jan 6, 2022$0.3500
Sep 30, 2021$0.3000
Jul 1, 2021$0.3000
Mar 31, 2021$0.3000
Jan 7, 2021$0.3000
Oct 1, 2020$0.2800
Jul 1, 2020$0.2800