CoverageForm 410-K10-Q8-K13D13G13F

RCRT · Recruiter.com Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$29.09M-$31.91M$13.47M$1.40M-$135.9K$133.1K$222.6K-
Cost of Revenue------$0$0$3.0K-
Gross Profit------$135.9K$133.1K$219.5K-
R&D$1.0K-$185.9K$24.6K$18.0K-$15.0K$5.3K$11.9K-
SG&A$567.0K-$1.28M$2.25M$3.93M-$5.36M$798.5K$893.7K-
Total Operating Expenses$30.32M-$34.08M$16.19M$6.17M-$5.63M$1.12M$1.27M-
D&A$710.0K-$1.9K$2.7K$277.9K-$6.3K$8.8K$320.7K-
Operating Income($1.22M)-($2.16M)($983.2K)($1.05M)-($5.49M)($983.2K)($1.05M)-
Interest Expense$18.0K-$104.9K$152.5K$365.9K-$104.9K$152.5K$365.9K-
Income Tax$0-$0$0$0-$0$0$0-
Net Income$537.0K-($2.16M)($4.17M)($778.4K)-($13.31M)($1.02M)($778.4K)-
EPS - Basic$0.02-($2.66)($0.35)($0.40)-----
EPS - Diluted$0.02-($2.66)($0.22)($0.40)-----

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.03M$182.0K$122.5K$943.4K$294.2K$2.53M$2.22M$257.0K$309.6K$1.01M
Accounts Receivable$1.71M$1.33M$1.05M$432.8K$1.31M$32.2K$39.5K$41.0K$62.5K$405.8K
Inventory----------
Accounts Payable$3.08M$2.51M$2.11M$1.59M$2.48M$1.14M$1.26M$1.30M$1.24M$1.70M
Current Assets$5.08M$1.96M$1.27M$1.62M$1.83M$3.17M$2.55M$809.5K$867.9K$2.05M
Total Assets$15.59M$13.18M$16.08M$13.25M$11.77M$6.96M$11.25M$9.77M$10.11M$10.49M
Current Liabilities$5.49M$5.21M$5.49M$6.52M$6.21M$4.38M$4.42M$7.16M$7.15M$9.56M
Long-term Debt-$0$0$1.20M$1.20M---$523.4K-
Total Liabilities$5.49M$5.21M$5.49M$6.52M$6.21M$4.38M$4.42M$7.16M$7.15M$9.56M
Stockholders' Equity$10.10M$7.98M$10.40M$6.56M$5.36M$2.58M$6.83M$2.61M$2.97M$930.0K
Retained Earnings($113.26M)($113.80M)($109.90M)($107.74M)($103.57M)($99.01M)($91.52M)($78.21M)($77.20M)($76.42M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($385.0K)---($1.84M)---($669.8K)-
Investing Cash Flow$0---($400.0K)---$100.0K-
Financing Cash Flow$1.23M---$0---($129.0K)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin------100.0%100.0%98.6%-
Operating margin-4.2%--6.8%-7.3%-75.4%--4042.6%-738.7%-473.3%-
EBITDA margin-1.8%--6.8%-7.3%-55.5%--4038.0%-732.0%-329.2%-
Net margin1.8%--6.8%-30.9%-55.7%--9795.0%-762.8%-349.8%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue0.0%-0.6%0.2%1.3%-11.0%4.0%5.4%-
SG&A / Revenue1.9%-4.0%16.7%281.1%-3947.2%599.9%401.6%-
Effective tax rate0.0%---------
Return on assets3.4%--13.4%-31.4%-6.6%--118.3%-10.4%-7.7%-
Return on equity5.3%--20.8%-63.5%-14.5%--194.8%-38.8%-26.2%-
Return on invested capital---16.4%-10.0%-12.7%----23.8%-
Liquidity
Current ratio0.930.380.230.250.290.720.580.110.120.21
Quick ratio0.930.380.230.250.290.720.580.110.120.21
Cash ratio0.190.030.020.140.050.580.500.040.040.11
Leverage
Debt / Equity-0.000.000.180.22---0.18-
Debt / Assets-0.000.000.090.10---0.05-
Debt / EBITDA----------
Interest coverage-68.0x--20.6x-6.4x-2.9x--52.4x-6.4x-2.9x-
Equity multiplier1.541.651.552.022.202.701.653.743.4111.28
Liabilities / Assets0.350.390.340.490.530.630.390.730.710.91
Efficiency
Asset turnover1.87-1.981.020.12-0.010.010.02-
Inventory turnover----------
Days sales outstanding21d-12d12d343d-106d113d103d-
Days inventory outstanding----------
Days payable outstanding--------149210d-
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)1982.8%-23386.5%10016.5%527.7%--26.0%-93.5%-93.2%-
Revenue CAGR (3y)106.7%-66.1%23.7%-41.2%--72.1%-68.8%-58.7%-
Revenue CAGR (5y)55.8%-74.2%48.7%-9.6%--3.1%-38.3%6.4%-
Gross profit growth (YoY)--------69.5%-70.2%-
Operating income growth (YoY)-16.2%-60.6%0.0%0.0%--162.3%-4.7%62.4%-
Net income growth (YoY)--83.7%-310.5%0.0%--1191.4%-3.6%76.5%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)88.5%209.1%52.3%150.9%80.5%177.5%263.7%40.6%13.3%-81.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$97.91M total
Telecommunication Services$97.91M · 100.0%

Peer comparison

Same SIC group: Services-Computer Programming Services

CompanyRevenue (last FY)Net marginROE
CTSH$21.11B10.6%14.9%
VRSN$1.66B49.8%-38.3%
HCP$583.14M-32.7%-15.7%
EPAM$5.46B6.9%10.3%
ZS---

Comparing Recruiter.com Group against the 5 most active filers in the same SIC group.