CoverageForm 410-K10-Q8-K13D13G13F

RAL · Ralliant Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RAL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022
Revenue$2.15B$193.20M$1.21B-
Cost of Revenue$1.04B---
Gross Profit$1.11B$1.11B$1.12B-
R&D$163.50M$163.50M$161.50M-
SG&A$552.10M$552.10M$446.40M-
Total Operating Expenses$715.60M---
D&A$113.00M---
Operating Income$459.60M$0$0-
Interest Expense$0---
Income Tax$78.00M$78.00M$93.00M-
Net Income$354.60M$354.60M$416.80M-
EPS - Basic$3.15$3.15$3.70-
EPS - Diluted$3.15$3.15$3.70-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022
Cash & Equivalents$318.80M$0--
Accounts Receivable$285.30M---
Inventory$301.60M---
Accounts Payable$263.70M---
Current Assets$976.10M$618.60M--
Total Assets$3.82B$1.26B--
Current Liabilities$1.16B$533.70M--
Long-term Debt$618.40M$0--
Total Liabilities$956.60M$956.60M--
Stockholders' Equity$1.63B$4.25B$2.61B($12.30M)
Retained Earnings($1.35B)---

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022
Operating Cash Flow$454.50M$454.50M$461.80M-
Investing Cash Flow($1.71B)($1.71B)($22.40M)-
Financing Cash Flow$1.26B$1.26B($431.70M)-
CapEx$34.30M$34.30M$29.20M-
Free Cash Flow$420.20M$420.20M$432.60M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022
Profitability
Gross margin51.6%575.6%92.2%-
Operating margin21.3%0.0%0.0%-
EBITDA margin26.6%---
Net margin16.5%183.5%34.3%-
Free cash flow margin19.5%217.5%35.6%-
FCF / Net income1.181.181.04-
R&D / Revenue7.6%84.6%13.3%-
SG&A / Revenue25.6%285.8%36.8%-
Effective tax rate18.0%18.0%18.2%-
Return on assets9.3%28.2%--
Return on equity21.7%8.3%15.9%-
Return on invested capital16.7%0.0%--
Liquidity
Current ratio0.841.16--
Quick ratio0.581.16--
Cash ratio0.270.00--
Leverage
Debt / Equity0.380.00--
Debt / Assets0.160.00--
Debt / EBITDA1.08---
Interest coverage----
Equity multiplier2.340.30--
Liabilities / Assets0.250.76--
Efficiency
Asset turnover0.560.15--
Inventory turnover3.46---
Days sales outstanding48d---
Days inventory outstanding106d---
Days payable outstanding92d---
Cash conversion cycle62d---
Valuation
P / E16.2x---
P / B3.5x---
P / S2.7x---
EV / EBITDA10.5x---
Growth
Revenue growth (YoY)1015.3%-84.1%--
Revenue CAGR (3y)----
Revenue CAGR (5y)----
Gross profit growth (YoY)0.0%-0.7%--
Operating income growth (YoY)----
Net income growth (YoY)0.0%-14.9%--
EPS growth (YoY)0.0%-14.9%--
EPS CAGR (3y)----
EPS CAGR (5y)----
FCF growth (YoY)0.0%-2.9%--
FCF CAGR (5y)----
Book value growth (YoY)-61.6%62.7%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.07B total
Sensors And Safety Systems$1.27B · 61.3%
Test And Measurement$801.50M · 38.7%

Geographic

$2.07B total
US$1.06B · 51.3%
Other Geographical Locations$709.30M · 34.3%
CN$299.20M · 14.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.32
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Industrial Instruments For Measurement, Display, and Control

CompanyRevenue (last FY)Net marginROE
DHR$24.57B14.7%6.9%
FTV$4.16B13.9%9.0%
AME$7.40B20.0%13.9%
KEYS---
MKSI$3.93B7.5%10.8%

Comparing Ralliant Corp against the 5 most active filers in the same SIC group.

Dividends

$0.15/share trailing 12 months

Ex-datePer share
Mar 9, 2026$0.0500
Dec 8, 2025$0.0500
Sep 8, 2025$0.0500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.