CoverageForm 410-K10-Q8-K13D13G13F

PTMN · Portman Ridge Finance Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income----------
Interest Expense$5.84M-$5.51M$4.23M$4.30M-$5.12M$5.37M$5.72M-
Income Tax----------
Net Income($10.17M)-$23.63M($4.52M)($82.0K)-($1.51M)($6.37M)$4.49M-
EPS - Basic($0.82)-$1.88($0.49)($0.01)-($0.16)($0.69)$0.48-
EPS - Diluted($0.82)-$1.86($0.49)($0.01)-($0.16)($0.69)$0.48-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$51.82M$3.72M$2.84M$11.22M$9.23M$17.53M$13.74M$9.81M$20.83M$26.91M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$543.91M$523.64M$567.84M$428.00M$438.78M$453.63M$463.67M$488.81M$527.38M$549.24M
Current Liabilities----------
Long-term Debt$336.40M$306.88M$321.69M$253.66M$253.35M$265.14M$264.92M$282.64M$288.86M$322.41M
Total Liabilities$350.91M$314.49M$336.54M$263.27M$265.27M$275.14M$275.69M$292.38M$316.77M$335.72M
Stockholders' Equity$193.00M$209.16M$231.30M$164.73M$173.51M$178.49M$187.98M$196.43M$210.61M$213.52M
Retained Earnings($616.21M)($602.08M)($532.66M)($549.82M)($540.98M)($535.93M)($527.04M)($519.15M)($506.37M)($504.41M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$21.56M---$558.0K---$9.39M-
Investing Cash Flow----------
Financing Cash Flow$23.97M---($17.00M)---($41.35M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-1.9%-4.2%-1.1%-0.0%--0.3%-1.3%0.9%-
Return on equity-5.3%-10.2%-2.7%-0.0%--0.8%-3.2%2.1%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity1.741.471.391.541.461.491.411.441.371.51
Debt / Assets0.620.590.570.590.580.580.570.580.550.59
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.822.502.452.602.532.542.472.492.502.57
Liabilities / Assets0.650.600.590.620.600.610.590.600.600.61
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)-12306.1%--29.1%----104.6%8056.4%-
EPS growth (YoY)-8100.0%--29.0%----109.1%4700.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)11.2%17.2%23.0%-16.1%-17.6%-16.4%-12.5%-8.6%-6.4%-8.0%