CoverageForm 410-K10-Q8-K13D13G13F

PRVA · Privia Health Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PRVA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$41.47M-$39.64M$37.52M$31.72M-$30.70M$28.92M$32.12M-
Total Operating Expenses$596.42M-$566.02M$517.82M$474.88M-$432.11M$417.23M$414.42M-
D&A$3.28M-$2.77M$2.58M$1.90M-$1.80M$1.82M$1.82M-
Operating Income$7.42M-$14.40M$3.34M$5.22M-$5.81M$5.10M$823.0K-
Interest Expense----------
Income Tax$5.60M-$6.87M$2.46M$2.10M-$4.00M$3.42M$751.0K-
Net Income$3.06M-$6.86M$2.69M$4.22M-$3.54M$3.47M$2.98M-
EPS - Basic$0.02-$0.06$0.02$0.03-$0.03$0.03$0.03-
EPS - Diluted$0.02-$0.05$0.02$0.03-$0.03$0.03$0.02-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$419.52M$479.69M$441.35M$390.13M$469.33M$491.15M$422.00M$387.35M$351.14M$389.51M
Accounts Receivable$513.68M$400.90M$499.04M$443.99M$388.73M$316.18M$408.96M$370.06M$346.09M$290.77M
Inventory----------
Accounts Payable$10.65M$7.97M$10.22M$9.01M$7.95M$9.76M$6.93M$9.06M$6.43M$7.88M
Current Assets$966.02M$911.00M$970.93M$882.96M$886.47M$834.82M$853.75M$779.67M$728.14M$700.80M
Total Assets$1.42B$1.37B$1.35B$1.27B$1.18B$1.14B$1.15B$1.08B$1.03B$999.90M
Current Liabilities$601.30M$568.52M$582.91M$534.85M$470.81M$449.15M$479.47M$429.59M$403.80M$386.95M
Long-term Debt----------
Total Liabilities$611.99M$578.43M$588.23M$539.00M$474.01M$452.34M$483.38M$434.01M$408.76M$392.51M
Stockholders' Equity$753.06M$737.22M$709.12M$682.86M$659.44M$635.18M$614.89M$595.41M$576.80M$561.44M
Retained Earnings($153.25M)($156.31M)($165.46M)($172.32M)($175.01M)($179.23M)($183.63M)($187.16M)($190.63M)($193.61M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($49.47M)---($24.06M)---($33.14M)-
Investing Cash Flow($26.0K)---$0---($5.71M)-
Financing Cash Flow($10.67M)---$2.24M---$475.0K-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate64.6%-50.0%47.8%33.3%-53.1%49.7%20.1%-
Return on assets0.2%-0.5%0.2%0.4%-0.3%0.3%0.3%-
Return on equity0.4%-1.0%0.4%0.6%-0.6%0.6%0.5%-
Return on invested capital----------
Liquidity
Current ratio1.611.601.671.651.881.861.781.811.801.81
Quick ratio1.611.601.671.651.881.861.781.811.801.81
Cash ratio0.700.840.760.731.001.090.880.900.871.01
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.881.861.911.861.791.791.861.811.791.78
Liabilities / Assets0.430.420.440.420.400.400.420.400.400.39
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E1028.5x-498.0x1150.0x748.3x-607.0x579.3x979.5x-
P / B3.6x-4.5x4.3x4.3x-3.7x3.7x4.2x-
P / S----------
EV / EBITDA212.3x-161.1x433.2x336.9x-245.5x258.9x793.7x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)42.2%-147.8%-34.6%534.0%-5.0%-27.0%-87.7%-
Net income growth (YoY)-27.4%-94.1%-22.5%41.4%--37.4%-52.3%-59.3%-
EPS growth (YoY)-33.3%-66.7%-33.3%50.0%--40.0%-50.0%-66.7%-
EPS CAGR (3y)-30.7%-71.0%-----20.6%-30.7%-
EPS CAGR (5y)-19.7%---------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)14.2%16.1%15.3%14.7%14.3%13.1%12.9%13.4%12.4%12.5%

Peer comparison

Same SIC group: Services-Health Services

CompanyRevenue (last FY)Net marginROE
WGS$427.54M-4.9%-6.8%
BLDE$197.14M21.0%14.8%
LFST$1.42B0.7%0.6%
SHCR---
PNTG$947.71M3.1%7.9%

Comparing Privia Health Group against the 5 most active filers in the same SIC group.