CoverageForm 410-K10-Q8-K13D13G13F

PRFT · Perficient Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue-$906.54M$905.06M$761.03M$612.13M$565.53M
Cost of Revenue-$574.48M$552.70M$380.72M-$354.21M
Gross Profit-$332.06M$352.36M$380.30M-$211.31M
R&D------
SG&A-$170.56M$171.13M$152.42M$134.68M$134.19M
Total Operating Expenses------
D&A-$8.97M$8.52M$6.40M$5.43M$4.45M
Operating Income-$137.52M$144.28M$105.93M$55.25M$55.33M
Interest Expense------
Income Tax-$37.55M$36.57M$10.39M$10.15M$10.82M
Net Income-$98.93M$104.39M$52.09M$30.18M$37.13M
EPS - Basic-$2.91$3.08$1.62$0.95$1.18
EPS - Diluted-$2.76$2.90$1.50$0.93$1.15

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents-$128.89M$30.13M$24.41M$83.20M$70.73M
Accounts Receivable-$119.90M$134.52M$120.89M$86.00M$87.02M
Inventory------
Accounts Payable-$18.69M$24.35M$26.07M$25.61M$23.08M
Current Assets$338.41M$325.95M$255.62M$214.71M$226.51M$211.90M
Total Assets$1.11B$1.06B$995.89M$882.57M$785.76M$640.49M
Current Liabilities$81.44M$78.47M$129.13M$119.95M$128.88M$84.58M
Long-term Debt$23.10M$396.87M$394.59M$326.13M$183.62M$124.66M
Total Liabilities$542.48M$533.98M$585.76M$517.81M$391.68M$259.48M
Stockholders' Equity($12.50M)$530.62M$410.13M$364.76M$394.08M$381.01M
Retained Earnings-$477.20M$378.26M$271.73M$219.64M$189.78M

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow-$142.97M$118.07M$84.92M$117.96M$77.97M
Investing Cash Flow-($5.58M)($81.75M)($119.05M)($98.61M)($20.40M)
Financing Cash Flow-($39.67M)($29.08M)($23.84M)($7.48M)($32.05M)
CapEx-$4.44M$8.96M$9.24M$5.27M$8.08M
Free Cash Flow-$138.53M$109.11M$75.67M$112.69M$69.88M

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin-36.6%38.9%50.0%-37.4%
Operating margin-15.2%15.9%13.9%9.0%9.8%
EBITDA margin-16.2%16.9%14.8%9.9%10.6%
Net margin-10.9%11.5%6.8%4.9%6.6%
Free cash flow margin-15.3%12.1%9.9%18.4%12.4%
FCF / Net income-1.401.051.453.731.88
R&D / Revenue------
SG&A / Revenue-18.8%18.9%20.0%22.0%23.7%
Effective tax rate-27.5%25.9%16.6%25.2%22.6%
Return on assets-9.3%10.5%5.9%3.8%5.8%
Return on equity-18.6%25.5%14.3%7.7%9.7%
Return on invested capital-10.7%13.3%12.8%7.2%8.5%
Liquidity
Current ratio4.164.151.981.791.762.51
Quick ratio4.164.151.981.791.762.51
Cash ratio-1.640.230.200.650.84
Leverage
Debt / Equity-1.850.750.960.890.470.33
Debt / Assets0.020.370.400.370.230.19
Debt / EBITDA-2.712.582.903.032.09
Interest coverage------
Equity multiplier-89.032.012.432.421.991.68
Liabilities / Assets0.490.500.590.590.500.41
Efficiency
Asset turnover-0.850.910.860.780.88
Inventory turnover------
Days sales outstanding-48d54d58d51d56d
Days inventory outstanding------
Days payable outstanding-12d16d25d-24d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-0.2%18.9%24.3%8.2%16.1%
Revenue CAGR (3y)-14.0%17.0%16.0%8.0%5.1%
Revenue CAGR (5y)-13.2%13.3%9.3%5.3%4.4%
Gross profit growth (YoY)--5.8%-7.3%--39.7%
Operating income growth (YoY)--4.7%36.2%91.7%-0.1%53.9%
Net income growth (YoY)--5.2%100.4%72.6%-18.7%51.2%
EPS growth (YoY)--4.8%93.3%61.3%-19.1%57.5%
EPS CAGR (3y)-43.7%36.1%27.1%19.1%25.6%
EPS CAGR (5y)-30.5%39.4%20.9%6.8%10.4%
FCF growth (YoY)-27.0%44.2%-32.9%61.3%8.4%
FCF CAGR (5y)-16.5%12.7%5.0%22.2%18.1%
Book value growth (YoY)-29.4%12.4%-7.4%3.4%7.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-12-31.

Product / service

$1.58B total
Technology Service$902.40M · 57.1%
Professional Services$668.70M · 42.3%
Other Services$5.70M · 0.4%
Software And Hardware$2.30M · 0.1%

Geographic

$906.50M total
US$873.10M · 96.3%
Other Countries$33.40M · 3.7%

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

2/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Services-Computer Programming Services

CompanyRevenue (last FY)Net marginROE
CTSH$21.11B10.6%14.9%
VRSN$1.66B49.8%-38.3%
HCP$583.14M-32.7%-15.7%
EPAM$5.46B6.9%10.3%
ZS---

Comparing PERFICIENT INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.