CoverageForm 410-K10-Q8-K13D13G13F

PRDO · Perdoceo Education Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PRDO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$846.10M$681.26M$710.00M$695.21M$693.03M$687.31M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$410.92M$367.05M$398.08M$426.12M$418.51M$417.21M
Total Operating Expenses$650.10M$507.01M$559.56M$565.57M$544.02M$544.38M
D&A$41.63M$14.64M$16.89M$19.73M$16.77M$14.79M
Operating Income$196.00M$174.25M$150.45M$129.64M$149.02M$142.93M
Interest Expense$6.46M$613.0K$404.0K$400.0K$920.0K$167.0K
Income Tax$56.92M$53.85M$44.47M$38.40M$39.43M$22.48M
Net Income$159.91M$147.59M$147.65M$95.87M$109.64M$124.26M
EPS - Basic$2.47$2.25$2.22$1.41$1.57$1.79
EPS - Diluted$2.42$2.19$2.18$1.39$1.55$1.74

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$110.97M$109.13M$118.01M$109.41M$319.98M$105.68M
Accounts Receivable------
Inventory$4.05M$3.39M$5.00M$1.90M$904.0K$596.0K
Accounts Payable$14.27M$12.80M$10.77M$13.52M$10.84M$13.26M
Current Assets$696.86M$640.15M$654.96M$575.12M$554.45M$467.06M
Total Assets$1.25B$1.24B$1.01B$957.37M$847.43M$721.52M
Current Liabilities$137.81M$132.16M$111.04M$163.38M$140.24M$103.81M
Long-term Debt------
Total Liabilities------
Stockholders' Equity$972.41M$959.54M$841.42M$725.85M$650.11M$555.91M
Retained Earnings$718.37M$595.67M$480.61M$347.84M$251.97M$142.34M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$225.24M$161.59M$112.03M$148.19M$191.12M$179.96M
Investing Cash Flow($53.64M)($107.78M)($88.51M)($326.75M)$54.32M($165.91M)
Financing Cash Flow($171.07M)($41.08M)($23.38M)($27.73M)($29.95M)($13.05M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin23.2%25.6%21.2%18.6%21.5%20.8%
EBITDA margin28.1%27.7%23.6%21.5%23.9%22.9%
Net margin18.9%21.7%20.8%13.8%15.8%18.1%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue48.6%53.9%56.1%61.3%60.4%60.7%
Effective tax rate26.3%26.7%23.1%28.6%26.5%15.3%
Return on assets12.8%11.9%14.7%10.0%12.9%17.2%
Return on equity16.4%15.4%17.5%13.2%16.9%22.4%
Return on invested capital------
Liquidity
Current ratio5.064.845.903.523.954.50
Quick ratio5.034.825.853.513.954.49
Cash ratio0.810.831.060.672.281.02
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage30.3x284.3x372.4x324.1x162.0x855.9x
Equity multiplier1.281.291.201.321.301.30
Liabilities / Assets------
Efficiency
Asset turnover0.680.550.700.730.820.95
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E12.1x12.1x8.1x10.0x7.6x7.3x
P / B2.0x1.9x1.4x1.3x1.3x1.6x
P / S2.3x2.6x1.7x1.4x1.2x1.3x
EV / EBITDA7.7x8.8x6.4x5.7x3.1x5.0x
Growth
Revenue growth (YoY)24.2%-4.0%2.1%0.3%0.8%9.5%
Revenue CAGR (3y)6.8%-0.6%1.1%3.5%-0.5%4.8%
Revenue CAGR (5y)4.2%1.7%0.2%3.1%-0.3%-4.1%
Gross profit growth (YoY)------
Operating income growth (YoY)12.5%15.8%16.1%-13.0%4.3%65.3%
Net income growth (YoY)8.4%-0.0%54.0%-12.6%-11.8%77.6%
EPS growth (YoY)10.5%0.5%56.8%-10.3%-10.9%79.4%
EPS CAGR (3y)20.3%12.2%7.8%12.7%26.3%-
EPS CAGR (5y)6.8%17.7%23.1%---
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)1.3%14.0%15.9%11.6%16.9%28.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$462.30M total
University Group$461.60M · 99.8%
Corporate And Other$698.0K · 0.2%

Product / service

$846.10M total
Tuition And Fees Net$841.40M · 99.4%
Product And Service Other$4.69M · 0.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Educational Services

CompanyRevenue (last FY)Net marginROE
UDMY--1.8%
APEI$648.86M4.9%10.7%
NRDY$178.99M-22.3%-210.0%
UTI$835.62M7.5%19.2%
ATGE$1.79B13.3%16.5%

Comparing PERDOCEO EDUCATION Corp against the 5 most active filers in the same SIC group.

Dividends

$0.60/share trailing 12 months · +15.4% YoY

Ex-datePer share
Jun 1, 2026$0.1500
Mar 2, 2026$0.1500
Nov 28, 2025$0.1500
Sep 2, 2025$0.1500
May 30, 2025$0.1300
Feb 28, 2025$0.1300
Dec 2, 2024$0.1300
Aug 30, 2024$0.1300
May 31, 2024$0.1100
Feb 29, 2024$0.1100
Nov 30, 2023$0.1100
Aug 31, 2023$0.1100