CoverageForm 410-K10-Q8-K13D13G13F

PPL · Ppl Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PPL

Income Statement

Line itemFY 2025FY 2021FY 2019FY 2018FY 2017FY 2016
Revenue$9.17B$8.46B$7.61B$7.79B$7.45B$7.52B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$1.31B$1.28B$1.29B$1.09B$1.01B$926.00M
Operating Income$2.13B$1.74B$2.80B$2.85B$3.07B$3.05B
Interest Expense$808.00M$738.00M$1.00B$963.00M$901.00M$888.00M
Income Tax$291.00M$228.00M$502.00M$458.00M$784.00M$648.00M
Net Income$1.18B$888.00M$1.47B$1.90B$1.90B$1.90B
EPS - Basic$1.60$1.20$1.91$2.59$1.64$2.80
EPS - Diluted$1.59$1.20$1.91$2.58$1.64$2.79

Balance Sheet

Line itemFY 2025FY 2021FY 2019FY 2018FY 2017FY 2016
Cash & Equivalents$1.07B$306.00M$708.00M$621.00M$485.00M$341.00M
Accounts Receivable$1.11B$961.00M$790.00M$663.00M$681.00M$666.00M
Inventory$551.00M$511.00M$361.00M$303.00M$320.00M$356.00M
Accounts Payable$1.56B$1.20B$965.00M$989.00M$924.00M$820.00M
Current Assets$3.93B$2.88B$2.77B$2.43B$2.29B$2.07B
Total Assets$45.24B$41.07B$48.12B$43.40B$41.48B$38.31B
Current Liabilities$4.55B$3.33B$5.98B$4.56B$4.02B$3.84B
Long-term Debt$17.99B$15.95B$21.55B$20.07B$19.85B$17.81B
Total Liabilities------
Stockholders' Equity$14.88B$13.93B$13.37B$11.66B$10.76B$9.90B
Retained Earnings$3.21B$2.83B$5.32B$4.59B$3.87B$3.83B

Cash Flow

Line itemFY 2025FY 2021FY 2019FY 2018FY 2017FY 2016
Operating Cash Flow$2.63B$2.34B$2.75B$2.82B$2.46B$2.89B
Investing Cash Flow($4.00B)($2.82B)($3.26B)($3.36B)($3.16B)($2.92B)
Financing Cash Flow$2.12B$435.00M$386.00M$690.00M$824.00M($439.00M)
CapEx$4.03B$2.81B$3.25B$3.24B$3.13B$2.92B
Free Cash Flow($1.40B)($465.00M)($503.00M)($417.00M)($672.00M)($30.00M)

Ratios

MetricFY 2025FY 2021FY 2019FY 2018FY 2017FY 2016
Profitability
Gross margin------
Operating margin23.2%20.6%36.8%36.6%41.2%40.5%
EBITDA margin37.5%35.7%53.8%50.7%54.7%52.9%
Net margin12.9%10.5%19.3%24.4%25.5%25.3%
Free cash flow margin-15.3%-5.5%-6.6%-5.4%-9.0%-0.4%
FCF / Net income-1.19-0.52-0.34-0.22-0.35-0.02
R&D / Revenue------
SG&A / Revenue------
Effective tax rate19.8%20.4%25.5%19.4%29.3%25.4%
Return on assets2.6%2.2%3.1%4.4%4.6%5.0%
Return on equity7.9%6.4%11.0%16.3%17.6%19.2%
Return on invested capital5.2%4.6%6.0%7.2%7.1%8.2%
Liquidity
Current ratio0.860.860.460.530.570.54
Quick ratio0.740.710.400.470.490.45
Cash ratio0.240.090.120.140.120.09
Leverage
Debt / Equity1.211.141.611.721.841.80
Debt / Assets0.400.390.450.460.480.46
Debt / EBITDA5.235.285.275.094.874.48
Interest coverage2.6x2.4x2.8x3.0x3.4x3.4x
Equity multiplier3.042.953.603.723.853.87
Liabilities / Assets------
Efficiency
Asset turnover0.200.210.160.180.180.20
Inventory turnover------
Days sales outstanding44d41d38d31d33d32d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E22.0x27.0x14.8x---
P / B1.7x1.7x1.6x---
P / S2.8x2.8x2.9x---
EV / EBITDA12.5x13.1x10.4x---
Growth
Revenue growth (YoY)---2.3%4.5%-0.9%-2.0%
Revenue CAGR (3y)-2.8%0.4%0.5%-13.5%-14.1%
Revenue CAGR (5y)-2.4%-7.9%-8.1%-9.5%0.2%
Gross profit growth (YoY)------
Operating income growth (YoY)---1.7%-7.0%0.7%7.7%
Net income growth (YoY)---22.8%0.3%-0.3%178.9%
EPS growth (YoY)---26.0%57.3%-41.2%176.2%
EPS CAGR (3y)--22.5%-11.9%36.7%-14.3%16.6%
EPS CAGR (5y)--15.5%-6.1%7.9%-8.8%5.2%
FCF growth (YoY)---20.6%37.9%-2140.0%96.7%
FCF CAGR (5y)------
Book value growth (YoY)--14.7%8.3%8.7%-0.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • -ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Electric Services

CompanyRevenue (last FY)Net marginROE
ETR$12.95B13.6%10.4%
SO$29.55B14.9%12.2%
AEP$21.88B16.4%11.5%
NRG$30.71B2.8%51.4%
CWEN$1.43B11.8%2.9%

Comparing PPL Corp against the 5 most active filers in the same SIC group.

Dividends

$1.10/share trailing 12 months · +5.4% YoY

Ex-datePer share
Mar 10, 2026$0.2850
Dec 10, 2025$0.2730
Sep 10, 2025$0.2730
Jun 10, 2025$0.2730
Mar 10, 2025$0.2730
Dec 10, 2024$0.2580
Sep 10, 2024$0.2580
Jun 10, 2024$0.2580
Mar 7, 2024$0.2580
Dec 7, 2023$0.2400
Sep 7, 2023$0.2400
Jun 8, 2023$0.2400
Mar 9, 2023$0.2400
Dec 8, 2022$0.2250
Sep 8, 2022$0.2250
Jun 17, 2022$0.2250
Mar 9, 2022$0.2000
Dec 9, 2021$0.4150
Sep 9, 2021$0.4150
Jun 9, 2021$0.4150
Mar 9, 2021$0.4150
Dec 9, 2020$0.4150
Sep 9, 2020$0.4150
Jun 9, 2020$0.4150