CoverageForm 410-K10-Q8-K13D13G13F

PPG · Ppg Industries Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PPG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$15.88B$15.85B$18.25B$17.65B$16.80B$13.83B
Cost of Revenue$9.32B$9.25B$10.74B$11.10B$10.29B$7.78B
Gross Profit$6.56B$6.59B$7.50B$6.56B$6.52B$6.06B
R&D$446.00M$447.00M$456.00M$470.00M$463.00M$401.00M
SG&A$3.44B$3.39B$4.22B$3.84B$3.78B$3.39B
Total Operating Expenses------
D&A$528.00M$492.00M$558.00M$554.00M$561.00M$509.00M
Operating Income$2.04B$1.85B$2.67B$2.04B$2.17B$2.11B
Interest Expense$241.00M$241.00M$247.00M$167.00M$121.00M$138.00M
Income Tax$458.00M$475.00M$439.00M$325.00M$374.00M$291.00M
Net Income$1.58B$1.12B$1.27B$1.03B$1.44B$1.06B
EPS - Basic$6.96$4.77$5.38$4.34$6.06$4.47
EPS - Diluted$6.94$4.75$5.35$4.32$6.01$4.45

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$2.16B$1.27B$1.51B$1.10B$1.00B$1.83B
Accounts Receivable$2.78B$2.48B$2.88B$2.82B$2.69B$2.41B
Inventory$2.00B$1.85B$2.13B$2.27B$2.17B$1.74B
Accounts Payable$2.21B$2.16B$2.61B$2.54B$2.73B$2.26B
Current Assets$7.96B$6.56B$7.43B$7.17B$6.77B$6.80B
Total Assets$22.10B$19.43B$21.65B$20.74B$21.35B$19.56B
Current Liabilities$4.90B$5.01B$5.05B$4.72B$4.77B$4.83B
Long-term Debt$6.60B$4.88B$5.75B$6.50B$6.57B$5.17B
Total Liabilities$14.00B$12.47B$13.62B$14.04B$14.94B$13.74B
Stockholders' Equity$7.94B$6.79B$7.83B$6.59B$6.29B$5.69B
Retained Earnings$22.94B$21.99B$21.50B$20.83B$20.37B$19.47B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.94B$1.42B$2.41B$963.00M$1.56B$2.13B
Investing Cash Flow($700.00M)$107.00M($556.00M)($461.00M)($2.40B)($1.45B)
Financing Cash Flow($545.00M)($1.43B)($1.55B)($409.00M)$93.00M($59.00M)
CapEx$778.00M$721.00M$549.00M$518.00M$371.00M$304.00M
Free Cash Flow$1.16B$699.00M$1.86B$445.00M$1.19B$1.83B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin41.3%41.6%41.1%37.1%38.8%43.8%
Operating margin12.9%11.7%14.7%11.6%12.9%15.2%
EBITDA margin16.2%14.8%17.7%14.7%16.3%18.9%
Net margin9.9%7.0%7.0%5.8%8.6%7.7%
Free cash flow margin7.3%4.4%10.2%2.5%7.1%13.2%
FCF / Net income0.740.631.470.430.831.72
R&D / Revenue2.8%2.8%2.5%2.7%2.8%2.9%
SG&A / Revenue21.7%21.4%23.1%21.8%22.5%24.5%
Effective tax rate22.5%29.9%25.7%24.1%20.6%21.6%
Return on assets7.1%5.7%5.9%4.9%6.7%5.4%
Return on equity19.8%16.4%16.2%15.6%22.9%18.6%
Return on invested capital10.9%11.1%14.6%11.8%13.4%15.2%
Liquidity
Current ratio1.621.311.471.521.421.41
Quick ratio1.220.941.051.040.971.05
Cash ratio0.440.250.300.230.210.38
Leverage
Debt / Equity0.830.720.730.991.050.91
Debt / Assets0.300.250.270.310.310.26
Debt / EBITDA2.572.081.782.512.411.98
Interest coverage8.5x7.7x10.8x12.2x17.9x15.3x
Equity multiplier2.782.862.763.153.403.44
Liabilities / Assets0.630.640.630.680.700.70
Efficiency
Asset turnover0.720.820.840.850.790.71
Inventory turnover4.675.015.054.884.744.48
Days sales outstanding64d57d58d58d58d64d
Days inventory outstanding78d73d72d75d77d81d
Days payable outstanding87d85d89d83d97d106d
Cash conversion cycle56d45d41d50d38d39d
Valuation
P / E14.8x25.1x28.0x29.1x28.7x32.4x
P / B2.9x4.1x4.5x4.5x6.6x6.0x
P / S1.5x1.8x1.9x1.7x2.5x2.5x
EV / EBITDA10.8x13.5x12.3x13.6x17.1x14.4x
Growth
Revenue growth (YoY)0.2%-13.2%3.4%5.1%21.5%-8.7%
Revenue CAGR (3y)-3.5%-1.9%9.7%5.2%5.6%-2.1%
Revenue CAGR (5y)2.8%0.9%5.0%3.7%2.6%-2.0%
Gross profit growth (YoY)-0.5%-12.1%14.4%0.6%7.6%-12.7%
Operating income growth (YoY)10.4%-30.8%31.0%-5.9%2.9%-7.1%
Net income growth (YoY)41.2%-12.1%23.8%-28.7%35.9%-14.8%
EPS growth (YoY)46.1%-11.2%23.8%-28.1%35.1%-14.8%
EPS CAGR (3y)17.1%-7.5%6.3%-6.1%3.2%-10.3%
EPS CAGR (5y)9.3%-1.9%-0.4%-6.9%12.9%-2.8%
FCF growth (YoY)66.4%-62.5%318.4%-62.6%-34.8%9.5%
FCF CAGR (5y)-8.6%-16.0%12.0%-18.1%5.2%6.1%
Book value growth (YoY)17.0%-13.4%18.8%4.9%10.5%7.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$15.88B total
Industrial Coatings$6.52B · 41.1%
Performance Coatings$5.51B · 34.7%
Global Architectural Coatings$3.84B · 24.2%

Geographic

$7.00B total
North America$3.16B · 45.2%
EMEA$2.32B · 33.1%
Latin America$1.31B · 18.8%
Asia Pacific$204.00M · 2.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.22
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Paints, Varnishes, Lacquers, Enamels & Allied Prods

CompanyRevenue (last FY)Net marginROE
AXTA$5.12B7.4%16.1%
RPM$7.37B9.3%23.9%
FOE$1.13B13.2%27.6%

Comparing PPG INDUSTRIES INC against the 3 most active filers in the same SIC group.

Dividends

$2.84/share trailing 12 months · +4.4% YoY

Ex-datePer share
May 11, 2026$0.7100
Feb 20, 2026$0.7100
Nov 10, 2025$0.7100
Aug 11, 2025$0.7100
May 12, 2025$0.6800
Feb 21, 2025$0.6800
Nov 12, 2024$0.6800
Aug 12, 2024$0.6800
May 9, 2024$0.6500
Feb 15, 2024$0.6500
Nov 9, 2023$0.6500
Aug 9, 2023$0.6500
May 9, 2023$0.6200
Feb 16, 2023$0.6200
Nov 9, 2022$0.6200
Aug 9, 2022$0.6200
May 9, 2022$0.5900
Feb 17, 2022$0.5900
Nov 9, 2021$0.5900
Aug 9, 2021$0.5900
May 7, 2021$0.5400
Feb 18, 2021$0.5400
Nov 9, 2020$0.5400
Aug 7, 2020$0.5400