CoverageForm 410-K10-Q8-K13D13G13F

POR · Portland General Electric Co /Or/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · POR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.58B$3.44B$2.92B$2.65B$2.40B$2.15B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$392.00M$403.00M$341.00M$340.00M$336.00M$283.00M
Total Operating Expenses$842.00M$839.00M$2.53B$2.25B$2.02B$1.88B
D&A$578.00M$496.00M$458.00M$417.00M$404.00M$454.00M
Operating Income$555.00M$512.00M$396.00M$397.00M$378.00M$269.00M
Interest Expense$232.00M$211.00M$173.00M$156.00M$137.00M$136.00M
Income Tax$53.00M$37.00M$45.00M$39.00M$23.00M$0
Net Income$306.00M$313.00M$228.00M$233.00M$244.00M$155.00M
EPS - Basic$2.77$3.02$2.33$2.61$2.72$1.73
EPS - Diluted$2.77$3.01$2.33$2.60$2.72$1.72

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$76.00M$12.00M$5.00M$165.00M$52.00M$30.00M
Accounts Receivable$460.00M$456.00M$414.00M$398.00M$329.00M$271.00M
Inventory------
Accounts Payable$330.00M-----
Current Assets$1.07B$1.02B$935.00M$1.21B$688.00M$721.00M
Total Assets$13.23B$12.54B$11.21B$10.46B$9.49B$9.07B
Current Liabilities$993.00M$1.12B$1.11B$1.50B$768.00M$815.00M
Long-term Debt$4.66B$4.35B$3.90B$3.39B$3.29B$2.89B
Total Liabilities$9.10B$8.75B$7.89B$7.68B$6.79B$6.46B
Stockholders' Equity$4.13B$3.79B$3.32B$2.78B$2.71B$2.61B
Retained Earnings$1.75B$1.68B$1.57B$1.53B$1.48B$1.39B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.12B$778.00M$420.00M$674.00M$532.00M$567.00M
Investing Cash Flow($1.20B)($1.30B)($1.36B)($758.00M)($656.00M)($787.00M)
Financing Cash Flow$142.00M$526.00M$778.00M$197.00M($81.00M)$447.00M
CapEx$1.19B$1.27B$1.36B$766.00M$636.00M$784.00M
Free Cash Flow($71.00M)($490.00M)($938.00M)($92.00M)($104.00M)($217.00M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin15.5%14.9%13.5%15.0%15.8%12.5%
EBITDA margin31.7%29.3%29.2%30.8%32.6%33.7%
Net margin8.6%9.1%7.8%8.8%10.2%7.2%
Free cash flow margin-2.0%-14.2%-32.1%-3.5%-4.3%-10.1%
FCF / Net income-0.23-1.57-4.11-0.39-0.43-1.40
R&D / Revenue------
SG&A / Revenue11.0%11.7%11.7%12.8%14.0%13.2%
Effective tax rate14.8%10.6%16.5%14.3%8.6%0.0%
Return on assets2.3%2.5%2.0%2.2%2.6%1.7%
Return on equity7.4%8.2%6.9%8.4%9.0%5.9%
Return on invested capital5.4%5.6%4.6%5.5%5.8%4.9%
Liquidity
Current ratio1.080.920.840.810.900.88
Quick ratio1.080.920.840.810.900.88
Cash ratio0.080.010.000.110.070.04
Leverage
Debt / Equity1.131.151.181.221.211.10
Debt / Assets0.350.350.350.320.350.32
Debt / EBITDA4.114.324.574.164.203.99
Interest coverage2.4x2.4x2.3x2.5x2.8x2.0x
Equity multiplier3.203.313.383.763.513.47
Liabilities / Assets0.690.700.700.730.710.71
Efficiency
Asset turnover0.270.270.260.250.250.24
Inventory turnover------
Days sales outstanding47d48d52d55d50d46d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E17.3x14.5x18.6x18.8x19.5x24.9x
P / B1.3x1.2x1.3x1.6x1.8x1.5x
P / S1.5x1.3x1.5x1.7x2.0x1.8x
EV / EBITDA8.7x8.8x9.5x9.4x10.2x9.3x
Growth
Revenue growth (YoY)4.0%17.7%10.4%10.5%11.7%1.0%
Revenue CAGR (3y)10.5%12.8%10.9%7.6%7.6%-
Revenue CAGR (5y)10.8%10.1%8.7%---
Gross profit growth (YoY)------
Operating income growth (YoY)8.4%29.3%-0.3%5.0%40.5%-23.8%
Net income growth (YoY)-2.2%37.3%-2.1%-4.5%57.4%-27.6%
EPS growth (YoY)-8.0%29.2%-10.4%-4.4%58.1%-28.0%
EPS CAGR (3y)2.1%3.4%10.6%2.8%4.7%-6.4%
EPS CAGR (5y)10.0%4.7%-0.3%4.4%4.7%-3.4%
FCF growth (YoY)85.5%47.8%-919.6%11.5%52.1%-261.7%
FCF CAGR (5y)------
Book value growth (YoY)8.9%14.3%19.4%2.7%3.6%0.8%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

0.71
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric Services

CompanyRevenue (last FY)Net marginROE
ETR$12.95B13.6%10.4%
SO$29.55B14.9%12.2%
AEP$21.88B16.4%11.5%
NRG$30.71B2.8%51.4%
PPL$9.17B12.9%7.9%

Comparing PORTLAND GENERAL ELECTRIC CO /OR/ against the 5 most active filers in the same SIC group.

Dividends

$2.10/share trailing 12 months · +5.0% YoY

Ex-datePer share
Mar 23, 2026$0.5250
Dec 22, 2025$0.5250
Sep 25, 2025$0.5250
Jun 24, 2025$0.5250
Mar 24, 2025$0.5000
Dec 24, 2024$0.5000
Sep 24, 2024$0.5000
Jun 24, 2024$0.5000
Mar 21, 2024$0.4750
Dec 22, 2023$0.4750
Sep 22, 2023$0.4750
Jun 23, 2023$0.4750
Mar 24, 2023$0.4530
Dec 23, 2022$0.4530
Sep 23, 2022$0.4530
Jun 24, 2022$0.4530
Mar 24, 2022$0.4300
Dec 23, 2021$0.4300
Sep 24, 2021$0.4300
Jun 24, 2021$0.4300
Mar 24, 2021$0.4080
Dec 24, 2020$0.4080
Sep 24, 2020$0.4080
Jun 24, 2020$0.3850