CoverageForm 410-K10-Q8-K13D13G13F

PLUS · Eplus Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PLUS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.07B$2.23B$2.07B$1.82B$1.57B$1.59B
Cost of Revenue$1.50B$1.67B$1.55B$1.36B$1.17B$1.20B
Gross Profit$569.12M$550.79M$517.52M$460.98M$393.55M$391.19M
R&D------
SG&A$399.74M$367.73M$333.52M$297.12M$271.26M$279.18M
Total Operating Expenses$427.71M$392.54M$351.36M$313.67M$287.22M$295.91M
D&A$29.60M$25.93M$18.59M$24.30M$19.99M$19.16M
Operating Income$141.41M$158.26M$166.16M$147.32M$106.33M$95.28M
Interest Expense-$3.78M$4.13M$1.90M$2.00M$2.57M
Income Tax$40.86M$45.32M$43.62M$41.28M$32.51M$26.88M
Net Income$107.98M$115.78M$119.36M$105.60M$74.40M$69.08M
EPS - Basic$4.07$4.35$4.49$3.96$2.79$2.59
EPS - Diluted$4.05$4.33$4.48$3.93$2.77$2.58

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$389.38M$253.02M$103.09M$155.38M$129.56M$86.23M
Accounts Receivable$517.11M$644.62M$504.12M$430.38M$391.57M$375.00M
Inventory$120.44M$139.69M$243.29M$155.06M$69.96M$50.27M
Accounts Payable$451.73M$315.68M$220.16M$136.16M$165.16M$82.92M
Current Assets$1.36B$1.27B$1.10B$897.48M$777.59M$649.80M
Total Assets$1.88B$1.65B$1.41B$1.17B$1.08B$909.11M
Current Liabilities$797.88M$656.99M$561.33M$460.04M$459.36M$386.64M
Long-term Debt$38.77M-----
Total Liabilities$907.18M$751.69M$632.56M$505.46M$514.37M$422.97M
Stockholders' Equity$977.62M$901.78M$782.26M$660.74M$562.41M$486.14M
Retained Earnings$850.96M$742.98M$627.20M$507.85M$484.62M$410.22M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$302.14M$248.45M($15.43M)($20.57M)$129.51M($74.17M)
Investing Cash Flow($128.87M)($61.96M)($18.93M)($1.26M)($35.76M)($20.34M)
Financing Cash Flow($37.58M)($36.62M)($20.95M)$47.18M($49.80M)$100.63M
CapEx$5.27M$7.66M$8.09M---
Free Cash Flow$296.87M$240.78M($23.51M)---

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin27.5%24.8%25.0%25.3%25.1%24.6%
Operating margin6.8%7.1%8.0%8.1%6.8%6.0%
EBITDA margin8.3%8.3%8.9%9.4%8.1%7.2%
Net margin5.2%5.2%5.8%5.8%4.7%4.3%
Free cash flow margin14.4%10.8%-1.1%---
FCF / Net income2.752.08-0.20---
R&D / Revenue------
SG&A / Revenue19.3%16.5%16.1%16.3%17.3%17.6%
Effective tax rate27.5%28.1%26.8%28.1%30.4%28.0%
Return on assets5.7%7.0%8.4%9.1%6.9%7.6%
Return on equity11.0%12.8%15.3%16.0%13.2%14.2%
Return on invested capital10.1%-----
Liquidity
Current ratio1.711.941.951.951.691.68
Quick ratio1.561.731.521.611.541.55
Cash ratio0.490.390.180.340.280.22
Leverage
Debt / Equity0.04-----
Debt / Assets0.02-----
Debt / EBITDA0.23-----
Interest coverage-41.9x40.2x77.4x53.0x37.0x
Equity multiplier1.931.831.811.771.911.87
Liabilities / Assets0.480.450.450.430.480.47
Efficiency
Asset turnover1.101.351.461.561.461.75
Inventory turnover12.4511.996.378.7716.7923.82
Days sales outstanding91d106d89d86d91d86d
Days inventory outstanding29d30d57d42d22d15d
Days payable outstanding110d69d52d37d51d25d
Cash conversion cycle11d67d94d91d62d76d
Valuation
P / E15.1x18.1x10.9x14.3x18.0x12.2x
P / B1.7x2.3x1.7x2.3x1.2x0.9x
P / S0.8x0.9x0.6x0.8x0.4x0.3x
EV / EBITDA7.5x10.0x6.5x7.9x4.3x2.9x
Growth
Revenue growth (YoY)-7.0%7.6%13.5%16.1%-1.3%15.7%
Revenue CAGR (3y)4.3%12.4%9.2%9.9%3.6%6.1%
Revenue CAGR (5y)5.4%10.1%7.9%6.5%5.4%6.8%
Gross profit growth (YoY)3.3%6.4%12.3%17.1%0.6%18.4%
Operating income growth (YoY)-10.6%-4.8%12.8%38.5%11.6%19.8%
Net income growth (YoY)-6.7%-3.0%13.0%41.9%7.7%9.3%
EPS growth (YoY)-6.5%-3.3%14.0%41.9%7.6%-44.6%
EPS CAGR (3y)1.0%16.1%20.3%-5.5%-11.2%-10.6%
EPS CAGR (5y)9.5%-1.4%2.6%1.8%-14.6%-16.1%
FCF growth (YoY)23.3%-----
FCF CAGR (5y)------
Book value growth (YoY)8.4%15.3%18.4%17.5%15.7%14.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$3.16B total
Product Reporting Unit$1.98B · 62.6%
Technology Reporting Unit$720.62M · 22.8%
Professional Services Reporting Unit$273.44M · 8.6%
Managed Services Reporting Unit$189.45M · 6.0%
All Other Segments$376.0K · 0.0%

Product / service

$4.42B total
Product$1.98B · 44.8%
Networking$933.82M · 21.1%
Data Center Cloud$668.47M · 15.1%
Service$462.88M · 10.5%
Security$239.73M · 5.4%
Other Product$85.35M · 1.9%
Collaboration$51.92M · 1.2%

Geographic

$2.44B total
US$2.35B · 96.2%
Non Us$92.67M · 3.8%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.38
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Computers & Peripheral Equipment & Software

CompanyRevenue (last FY)Net marginROE
SNX$62.51B1.3%9.8%
CLMB$652.52M3.3%18.3%
CNXN$2.87B2.9%9.2%
SCSC$3.04B2.4%7.9%
INGM$52.56B0.6%7.7%

Comparing EPLUS INC against the 5 most active filers in the same SIC group.

Dividends

$0.75/share trailing 12 months

Ex-datePer share
Feb 24, 2026$0.2500
Nov 25, 2025$0.2500
Aug 26, 2025$0.2500
Dec 13, 2012$0.6250