PLUS · Eplus Inc - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $2.07B | $2.23B | $2.07B | $1.82B | $1.57B | $1.59B |
| Cost of Revenue | $1.50B | $1.67B | $1.55B | $1.36B | $1.17B | $1.20B |
| Gross Profit | $569.12M | $550.79M | $517.52M | $460.98M | $393.55M | $391.19M |
| R&D | - | - | - | - | - | - |
| SG&A | $399.74M | $367.73M | $333.52M | $297.12M | $271.26M | $279.18M |
| Total Operating Expenses | $427.71M | $392.54M | $351.36M | $313.67M | $287.22M | $295.91M |
| D&A | $29.60M | $25.93M | $18.59M | $24.30M | $19.99M | $19.16M |
| Operating Income | $141.41M | $158.26M | $166.16M | $147.32M | $106.33M | $95.28M |
| Interest Expense | - | $3.78M | $4.13M | $1.90M | $2.00M | $2.57M |
| Income Tax | $40.86M | $45.32M | $43.62M | $41.28M | $32.51M | $26.88M |
| Net Income | $107.98M | $115.78M | $119.36M | $105.60M | $74.40M | $69.08M |
| EPS - Basic | $4.07 | $4.35 | $4.49 | $3.96 | $2.79 | $2.59 |
| EPS - Diluted | $4.05 | $4.33 | $4.48 | $3.93 | $2.77 | $2.58 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $389.38M | $253.02M | $103.09M | $155.38M | $129.56M | $86.23M |
| Accounts Receivable | $517.11M | $644.62M | $504.12M | $430.38M | $391.57M | $375.00M |
| Inventory | $120.44M | $139.69M | $243.29M | $155.06M | $69.96M | $50.27M |
| Accounts Payable | $451.73M | $315.68M | $220.16M | $136.16M | $165.16M | $82.92M |
| Current Assets | $1.36B | $1.27B | $1.10B | $897.48M | $777.59M | $649.80M |
| Total Assets | $1.88B | $1.65B | $1.41B | $1.17B | $1.08B | $909.11M |
| Current Liabilities | $797.88M | $656.99M | $561.33M | $460.04M | $459.36M | $386.64M |
| Long-term Debt | $38.77M | - | - | - | - | - |
| Total Liabilities | $907.18M | $751.69M | $632.56M | $505.46M | $514.37M | $422.97M |
| Stockholders' Equity | $977.62M | $901.78M | $782.26M | $660.74M | $562.41M | $486.14M |
| Retained Earnings | $850.96M | $742.98M | $627.20M | $507.85M | $484.62M | $410.22M |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $302.14M | $248.45M | ($15.43M) | ($20.57M) | $129.51M | ($74.17M) |
| Investing Cash Flow | ($128.87M) | ($61.96M) | ($18.93M) | ($1.26M) | ($35.76M) | ($20.34M) |
| Financing Cash Flow | ($37.58M) | ($36.62M) | ($20.95M) | $47.18M | ($49.80M) | $100.63M |
| CapEx | $5.27M | $7.66M | $8.09M | - | - | - |
| Free Cash Flow | $296.87M | $240.78M | ($23.51M) | - | - | - |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 27.5% | 24.8% | 25.0% | 25.3% | 25.1% | 24.6% |
| Operating margin | 6.8% | 7.1% | 8.0% | 8.1% | 6.8% | 6.0% |
| EBITDA margin | 8.3% | 8.3% | 8.9% | 9.4% | 8.1% | 7.2% |
| Net margin | 5.2% | 5.2% | 5.8% | 5.8% | 4.7% | 4.3% |
| Free cash flow margin | 14.4% | 10.8% | -1.1% | - | - | - |
| FCF / Net income | 2.75 | 2.08 | -0.20 | - | - | - |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 19.3% | 16.5% | 16.1% | 16.3% | 17.3% | 17.6% |
| Effective tax rate | 27.5% | 28.1% | 26.8% | 28.1% | 30.4% | 28.0% |
| Return on assets | 5.7% | 7.0% | 8.4% | 9.1% | 6.9% | 7.6% |
| Return on equity | 11.0% | 12.8% | 15.3% | 16.0% | 13.2% | 14.2% |
| Return on invested capital | 10.1% | - | - | - | - | - |
| Liquidity | ||||||
| Current ratio | 1.71 | 1.94 | 1.95 | 1.95 | 1.69 | 1.68 |
| Quick ratio | 1.56 | 1.73 | 1.52 | 1.61 | 1.54 | 1.55 |
| Cash ratio | 0.49 | 0.39 | 0.18 | 0.34 | 0.28 | 0.22 |
| Leverage | ||||||
| Debt / Equity | 0.04 | - | - | - | - | - |
| Debt / Assets | 0.02 | - | - | - | - | - |
| Debt / EBITDA | 0.23 | - | - | - | - | - |
| Interest coverage | - | 41.9x | 40.2x | 77.4x | 53.0x | 37.0x |
| Equity multiplier | 1.93 | 1.83 | 1.81 | 1.77 | 1.91 | 1.87 |
| Liabilities / Assets | 0.48 | 0.45 | 0.45 | 0.43 | 0.48 | 0.47 |
| Efficiency | ||||||
| Asset turnover | 1.10 | 1.35 | 1.46 | 1.56 | 1.46 | 1.75 |
| Inventory turnover | 12.45 | 11.99 | 6.37 | 8.77 | 16.79 | 23.82 |
| Days sales outstanding | 91d | 106d | 89d | 86d | 91d | 86d |
| Days inventory outstanding | 29d | 30d | 57d | 42d | 22d | 15d |
| Days payable outstanding | 110d | 69d | 52d | 37d | 51d | 25d |
| Cash conversion cycle | 11d | 67d | 94d | 91d | 62d | 76d |
| Valuation | ||||||
| P / E | 15.1x | 18.1x | 10.9x | 14.3x | 18.0x | 12.2x |
| P / B | 1.7x | 2.3x | 1.7x | 2.3x | 1.2x | 0.9x |
| P / S | 0.8x | 0.9x | 0.6x | 0.8x | 0.4x | 0.3x |
| EV / EBITDA | 7.5x | 10.0x | 6.5x | 7.9x | 4.3x | 2.9x |
| Growth | ||||||
| Revenue growth (YoY) | -7.0% | 7.6% | 13.5% | 16.1% | -1.3% | 15.7% |
| Revenue CAGR (3y) | 4.3% | 12.4% | 9.2% | 9.9% | 3.6% | 6.1% |
| Revenue CAGR (5y) | 5.4% | 10.1% | 7.9% | 6.5% | 5.4% | 6.8% |
| Gross profit growth (YoY) | 3.3% | 6.4% | 12.3% | 17.1% | 0.6% | 18.4% |
| Operating income growth (YoY) | -10.6% | -4.8% | 12.8% | 38.5% | 11.6% | 19.8% |
| Net income growth (YoY) | -6.7% | -3.0% | 13.0% | 41.9% | 7.7% | 9.3% |
| EPS growth (YoY) | -6.5% | -3.3% | 14.0% | 41.9% | 7.6% | -44.6% |
| EPS CAGR (3y) | 1.0% | 16.1% | 20.3% | -5.5% | -11.2% | -10.6% |
| EPS CAGR (5y) | 9.5% | -1.4% | 2.6% | 1.8% | -14.6% | -16.1% |
| FCF growth (YoY) | 23.3% | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - |
| Book value growth (YoY) | 8.4% | 15.3% | 18.4% | 17.5% | 15.7% | 14.6% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2026-03-31.
Business segments
$3.16B totalProduct Reporting Unit$1.98B · 62.6%
Technology Reporting Unit$720.62M · 22.8%
Professional Services Reporting Unit$273.44M · 8.6%
Managed Services Reporting Unit$189.45M · 6.0%
All Other Segments$376.0K · 0.0%
Product / service
$4.42B totalProduct$1.98B · 44.8%
Networking$933.82M · 21.1%
Data Center Cloud$668.47M · 15.1%
Service$462.88M · 10.5%
Security$239.73M · 5.4%
Other Product$85.35M · 1.9%
Collaboration$51.92M · 1.2%
Geographic
$2.44B totalUS$2.35B · 96.2%
Non Us$92.67M · 3.8%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
2.38
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
5/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✗ROA improved YoY
- ✓Cash flow > net income
- -Long-term debt decreased
- ✗Current ratio improved
- ✓No share dilution
- ✓Gross margin improved
- ✗Asset turnover improved
Peer comparison
Same SIC group: Wholesale-Computers & Peripheral Equipment & Software
Comparing EPLUS INC against the 5 most active filers in the same SIC group.
Dividends
$0.75/share trailing 12 months
| Ex-date | Per share |
|---|---|
| Feb 24, 2026 | $0.2500 |
| Nov 25, 2025 | $0.2500 |
| Aug 26, 2025 | $0.2500 |
| Dec 13, 2012 | $0.6250 |