CoverageForm 410-K10-Q8-K13D13G13F

PL · Planet Labs Pbc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PL

Income Statement

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$66.27M$81.25M$73.39M$60.44M$61.27M$61.09M$52.70M$55.38M$53.76M$40.13M
Cost of Revenue$28.76M$34.67M$31.12M$28.76M$23.75M$28.78M$24.56M$29.35M$27.47M$23.63M
Gross Profit$36.60M$46.58M$42.27M$31.68M$37.52M$32.31M$28.15M$26.03M$26.29M$16.50M
R&D$23.07M$27.33M$24.16M$25.59M$25.22M$27.25M$28.19M$33.00M$26.74M$12.13M
SG&A$19.99M$18.81M$18.50M$19.18M$18.11M$20.90M$21.53M$20.11M$20.52M$20.61M
Total Operating Expenses$59.37M$64.92M$60.23M$66.25M$60.13M$71.89M$72.84M$73.89M$69.57M$31.10M
D&A$11.08M$7.70M$8.40M$13.10M$8.00M$11.20M$10.25M$11.90M$10.80M$11.47M
Operating Income($22.77M)($18.34M)($17.96M)($34.57M)($22.61M)($39.58M)($44.69M)($47.86M)($43.28M)($18.27M)
Interest Expense-$277.0K-------$0
Income Tax$928.0K$784.0K$497.0K$442.0K$25.0K$897.0K$307.0K$355.0K$582.0K$314.0K
Net Income($12.63M)($59.19M)($22.59M)($29.29M)($20.08M)($38.67M)($34.44M)($38.00M)($37.98M)($29.25M)
EPS - Basic($0.04)($0.19)($0.07)($0.10)($0.07)($0.13)($0.13)($0.13)($0.14)($0.17)
EPS - Diluted($0.04)($0.19)($0.07)($0.10)($0.07)($0.13)($0.13)($0.13)($0.14)($0.17)

Balance Sheet

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$229.44M$443.35M$181.09M$118.05M$138.97M$148.29M$83.87M$101.55M$118.81M$181.89M
Accounts Receivable$83.53M$46.33M$51.63M$55.83M$38.85M$43.93M$43.32M$45.15M$40.35M$38.95M
Inventory$6.12M--$0------
Accounts Payable$10.61M$3.45M$11.05M$2.60M$3.57M$2.39M$2.60M$4.59M$3.83M$6.90M
Current Assets$775.36M$754.14M$355.46M$302.23M$301.59M$326.75M$370.15M$387.54M$427.86M$475.65M
Total Assets$1.15B$1.11B$696.42M$633.80M$630.76M$658.35M$702.00M$713.52M$720.42M$752.72M
Current Liabilities$469.45M$188.59M$203.49M$142.08M$129.08M$139.68M$136.65M$131.14M$116.26M$122.26M
Long-term Debt----------
Total Liabilities$957.25M$756.50M$260.74M$192.51M$166.16M$185.10M$183.98M$179.92M$180.85M$176.62M
Stockholders' Equity$188.43M$349.56M$435.69M$441.29M$464.61M$473.25M$518.02M$533.60M$539.57M$576.10M
Retained Earnings($1.45B)($1.30B)($1.24B)($1.20B)($1.17B)($1.15B)($1.08B)($1.05B)($1.01B)($939.30M)

Cash Flow

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow$17.35M--($4.30M)--($30.60M)--($6.53M)
Investing Cash Flow$1.74M--$30.48M--($12.58M)--($3.65M)
Financing Cash Flow($9.16M)--($2.38M)--$1.40M--$2.16M
CapEx$8.12M--$9.94M--$6.34M--$1.85M
Free Cash Flow$9.23M--($14.23M)--($36.94M)--($8.38M)

Ratios

MetricQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin55.2%57.3%57.6%52.4%61.2%52.9%53.4%47.0%48.9%41.1%
Operating margin-34.4%-22.6%-24.5%-57.2%-36.9%-64.8%-84.8%-86.4%-80.5%-45.5%
EBITDA margin-17.6%-13.1%-13.0%-35.5%-23.8%-46.4%-65.4%-64.9%-60.4%-16.9%
Net margin-19.1%-72.8%-30.8%-48.5%-32.8%-63.3%-65.4%-68.6%-70.6%-72.9%
Free cash flow margin13.9%---23.6%---70.1%---20.9%
FCF / Net income-0.73--0.49--1.07--0.29
R&D / Revenue34.8%33.6%32.9%42.3%41.2%44.6%53.5%59.6%49.7%30.2%
SG&A / Revenue30.2%23.2%25.2%31.7%29.6%34.2%40.8%36.3%38.2%51.4%
Effective tax rate----------
Return on assets-1.1%-5.4%-3.2%-4.6%-3.2%-5.9%-4.9%-5.3%-5.3%-3.9%
Return on equity-6.7%-16.9%-5.2%-6.6%-4.3%-8.2%-6.6%-7.1%-7.0%-5.1%
Return on invested capital----------
Liquidity
Current ratio1.654.001.752.132.342.342.712.963.683.89
Quick ratio1.644.001.752.132.342.342.712.963.683.89
Cash ratio0.492.350.890.831.081.060.610.771.021.49
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--66.2x--------
Equity multiplier6.083.161.601.441.361.391.361.341.341.31
Liabilities / Assets0.840.680.370.300.260.280.260.250.250.23
Efficiency
Asset turnover0.060.070.110.100.100.090.080.080.070.05
Inventory turnover4.70---------
Days sales outstanding460d208d257d337d231d262d300d298d274d354d
Days inventory outstanding78d--0d------
Days payable outstanding135d36d130d33d55d30d39d57d51d107d
Cash conversion cycle403d--304d------
Valuation
P / E----------
P / B39.8x11.9x4.4x4.0x1.4x1.6x1.2x1.2x1.9x2.3x
P / S113.1x51.2x25.9x29.1x10.6x12.1x11.7x11.1x19.0x32.6x
EV / EBITDA----------
Growth
Revenue growth (YoY)9.6%32.6%20.1%14.7%10.6%13.6%31.3%74.7%11.0%-
Revenue CAGR (3y)18.2%36.9%14.8%-------
Revenue CAGR (5y)----------
Gross profit growth (YoY)15.5%24.2%30.8%12.6%44.1%22.9%70.6%139.0%12.0%-
Operating income growth (YoY)34.1%18.9%54.6%22.6%52.8%8.6%-144.7%-12.3%-1.5%-
Net income growth (YoY)56.9%-194.7%41.6%15.0%47.2%-1.8%-17.7%5.5%-86.5%-
EPS growth (YoY)60.0%-171.4%46.2%23.1%46.2%7.1%23.5%13.3%69.6%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)---61.5%---340.7%---
FCF CAGR (5y)----------
Book value growth (YoY)-57.3%-24.8%-7.9%-14.8%-12.9%-12.3%-10.1%1334.7%-12.1%-11.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Geographic

$505.53M total
North America$132.01M · 26.1%
US$123.90M · 24.5%
EMEA$103.67M · 20.5%
Asia Pacific And Japan$59.81M · 11.8%
JP$38.00M · 7.5%
UA$35.90M · 7.1%
Latin America$12.23M · 2.4%

Peer comparison

Same SIC group: Radio & Tv Broadcasting & Communications Equipment

CompanyRevenue (last FY)Net marginROE
MSI$11.68B18.4%89.4%
QCOM$44.28B12.5%26.1%
VISN$1.93B118.2%-227.4%
HLIT$360.52M-12.0%-11.3%
CMTL---

Comparing Planet Labs PBC against the 5 most active filers in the same SIC group.