PEPL · Pepperlime Health Acquisition Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | $356.1K | $46.7K | $463.4K | - | $217.0K | $278.8K | $335.8K | - | $41.2K | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ($356.1K) | ($46.7K) | ($463.4K) | - | ($217.0K) | ($278.8K) | ($335.8K) | - | ($41.2K) | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | - | - | - | - | - | - | - | - | - | - |
| Net Income | ($207.8K) | $104.4K | ($8.2K) | - | ($25.7K) | ($46.9K) | ($331.4K) | - | ($41.2K) | - |
| EPS - Basic | - | - | - | - | - | - | - | - | ($0.01) | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | ($0.01) | - |
Balance Sheet
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $248.7K | $491.4K | $622.5K | $891.2K | $1.06M | $1.12M | $1.24M | $1.34M | $4.23M | $0 |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | $55.4K | - |
| Current Assets | $309.8K | $676.8K | $932.2K | $1.26M | $1.53M | $1.71M | $1.94M | $2.13M | $4.24M | - |
| Total Assets | $9.07M | $13.92M | $14.02M | $175.40M | $174.22M | $173.65M | $173.65M | $173.83M | $4.80M | - |
| Current Liabilities | $624.8K | $635.6K | $844.3K | $703.8K | $456.6K | $421.6K | $370.4K | $224.4K | $4.82M | - |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $6.57M | $6.59M | $6.79M | $6.65M | $6.41M | $6.37M | $6.32M | $6.17M | - | - |
| Stockholders' Equity | ($6.26M) | ($5.91M) | ($5.86M) | ($5.40M) | ($4.88M) | ($4.66M) | ($4.37M) | ($4.04M) | ($16.2K) | $0 |
| Retained Earnings | ($6.27M) | ($5.91M) | ($5.86M) | ($5.40M) | ($4.88M) | ($4.66M) | ($4.38M) | ($4.04M) | ($41.2K) | - |
Cash Flow
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | ($268.6K) | - | - | - | ($105.2K) | - | ($546) | - |
| Investing Cash Flow | - | - | $0 | - | - | - | - | - | - | - |
| Financing Cash Flow | - | - | ($161.51M) | - | - | - | - | - | $4.24M | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | -2.3% | 0.7% | -0.1% | - | -0.0% | -0.0% | -0.2% | - | -0.9% | - |
| Return on equity | 3.3% | -1.8% | 0.1% | - | 0.5% | 1.0% | 7.6% | - | 254.0% | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.50 | 1.06 | 1.10 | 1.78 | 3.35 | 4.06 | 5.24 | 9.49 | 0.88 | - |
| Quick ratio | 0.50 | 1.06 | 1.10 | 1.78 | 3.35 | 4.06 | 5.24 | 9.49 | 0.88 | - |
| Cash ratio | 0.40 | 0.77 | 0.74 | 1.27 | 2.32 | 2.65 | 3.34 | 5.98 | 0.88 | - |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | -1.45 | -2.36 | -2.39 | -32.49 | -35.72 | -37.26 | -39.69 | -42.99 | -295.88 | - |
| Liabilities / Assets | 0.72 | 0.47 | 0.48 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | - | - |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | -64.1% | 83.3% | -38.0% | - | -426.2% | - | - | - | - | - |
| Net income growth (YoY) | -707.9% | - | 97.5% | - | 37.6% | - | - | - | - | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -28.5% | -26.8% | -34.0% | -33.5% | -29948.8% | - | - | - | - | - |
Peer comparison
Same SIC group: Blank Checks
Comparing PepperLime Health Acquisition Corp against the 5 most active filers in the same SIC group.