CoverageForm 410-K10-Q8-K13D13G13F

PDM · Piedmont Office Realty Trust, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PDM

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$143.29M-$139.16M$140.29M$142.69M-$139.29M$143.26M$144.54M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$7.91M-$7.61M$7.96M$7.56M-$6.81M$8.35M$7.61M-
Total Operating Expenses$124.50M-$120.81M$119.00M$121.79M-$120.39M$123.83M$142.48M-
D&A$44.03M-$42.13M$40.65M$40.89M-$39.00M$38.81M$38.87M-
Operating Income----------
Interest Expense$31.93M-$31.97M$31.95M$29.71M-$32.07M$29.57M$29.71M-
Income Tax----------
Net Income($12.92M)-($13.46M)($16.81M)($10.10M)-($11.52M)($9.81M)($27.76M)-
EPS - Basic($0.10)-($0.11)($0.14)($0.08)-($0.09)($0.08)($0.22)-
EPS - Diluted($0.10)-($0.11)($0.14)($0.08)-($0.09)($0.08)($0.22)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.28M$731.0K$2.99M$3.31M$2.91M$109.64M$133.62M$138.45M$3.54M$825.0K
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$4.03B$4.03B$4.00B$3.98B$4.00B$4.11B$4.14B$4.16B$3.99B$4.06B
Current Liabilities----------
Long-term Debt$2.25B$2.22B$2.19B$2.18B$2.19B$2.22B$2.22B$2.22B$2.07B$2.05B
Total Liabilities$2.55B$2.53B$2.47B$2.43B$2.44B$2.53B$2.51B$2.50B$2.31B$2.33B
Stockholders' Equity$1.48B$1.50B$1.54B$1.55B$1.56B$1.59B$1.63B$1.66B$1.68B$1.72B
Retained Earnings----------

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$28.11M---$3.71M---$23.36M-
Investing Cash Flow($48.34M)---($39.77M)---($1.97M)-
Financing Cash Flow$22.78M---($71.20M)---($17.84M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin-9.0%--9.7%-12.0%-7.1%--8.3%-6.8%-19.2%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue5.5%-5.5%5.7%5.3%-4.9%5.8%5.3%-
Effective tax rate----------
Return on assets-0.3%--0.3%-0.4%-0.3%--0.3%-0.2%-0.7%-
Return on equity-0.9%--0.9%-1.1%-0.6%--0.7%-0.6%-1.7%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity1.521.491.431.411.401.401.361.341.231.19
Debt / Assets0.560.550.550.550.550.540.540.530.520.51
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.722.702.612.572.572.592.542.512.382.36
Liabilities / Assets0.630.630.620.610.610.610.610.600.580.58
Efficiency
Asset turnover0.04-0.030.040.04-0.030.030.04-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B0.6x-0.7x0.6x0.6x-0.8x0.5x0.5x-
P / S5.7x-8.1x6.5x6.4x-9.0x6.3x6.0x-
EV / EBITDA----------
Growth
Revenue growth (YoY)0.4%--0.1%-2.1%-1.3%--5.2%0.1%1.5%-
Revenue CAGR (3y)0.2%--1.2%1.0%1.6%-2.0%3.2%3.8%-
Revenue CAGR (5y)2.1%-1.1%0.8%0.8%-0.6%1.9%1.7%-
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)-27.9%--16.9%-71.4%63.6%-32.2%-393.4%-1930.9%-
EPS growth (YoY)-25.0%--22.2%-75.0%63.6%-35.7%-300.0%-2100.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-5.0%-5.8%-5.7%-6.7%-7.2%-7.8%-7.8%-7.7%-7.6%-6.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$544.90M total
Atlanta GA$180.00M · 33.0%
Dallas TX$102.29M · 18.8%
Orlando FL$65.82M · 12.1%
New York NY$58.50M · 10.7%
Northern Virginia Washington D.C.$51.67M · 9.5%
Minneapolis MN$45.19M · 8.3%
Boston MA$41.42M · 7.6%

Product / service

$27.01M total
Real Estate Other$26.66M · 98.7%
Management Service$348.0K · 1.3%

Peer comparison

Same SIC group: Opeators of Nonresidential Buildings

CompanyRevenue (last FY)Net marginROE
TPHS$3.54M158.2%254.6%
WE$3.25B-62.7%55.4%
SRC$709.63M40.2%6.3%
ZDPY---93.0%
GYRO---

Comparing Piedmont Office Realty Trust against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months · -100.0% YoY

Ex-datePer share
Feb 21, 2025$0.1250
Nov 22, 2024$0.1250
Aug 23, 2024$0.1250
May 23, 2024$0.1250
Feb 22, 2024$0.1250
Nov 22, 2023$0.1250
Aug 24, 2023$0.1250
May 25, 2023$0.2100
Feb 23, 2023$0.2100
Nov 23, 2022$0.2100
Aug 25, 2022$0.2100
May 26, 2022$0.2100
Feb 24, 2022$0.2100
Nov 24, 2021$0.2100
Aug 26, 2021$0.2100
Jun 17, 2021$0.2100
May 27, 2021$0.2100
Feb 25, 2021$0.2100
Nov 25, 2020$0.2100
Aug 27, 2020$0.2100
May 28, 2020$0.2100
Feb 27, 2020$0.2100
Nov 27, 2019$0.2100
Aug 29, 2019$0.2100