CoverageForm 410-K10-Q8-K13D13G13F

PCAR · Paccar Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PCAR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$28.44B$33.66B$35.13B$28.82B$23.52B$18.73B
Cost of Revenue$22.74B$26.07B----
Gross Profit$5.71B$7.59B----
R&D$445.50M$452.90M$800.0K$500.0K$324.10M-
SG&A$735.80M$744.00M$238.00M$280.00M$547.40M-
Total Operating Expenses------
D&A$398.20M$398.40M$415.00M$332.20M$270.00M$249.60M
Operating Income$3.02B$5.40B$5.72B$3.85B$2.38B$1.66B
Interest Expense------
Income Tax$647.70M$1.24B$1.12B$837.10M$526.50M$359.50M
Net Income$2.38B$4.16B$4.60B$3.01B$1.85B$1.30B
EPS - Basic$4.52$7.92$8.78$5.76$3.55$2.49
EPS - Diluted$4.51$7.90$8.76$5.75$3.55$2.49

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$261.90M$189.70M$6.84B$4.54B--
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets$14.33B$14.70B$14.11B$10.96B--
Total Assets$44.34B$43.42B$40.82B$33.28B$29.30B$28.26B
Current Liabilities$5.61B$6.38B$6.75B$5.49B--
Long-term Debt------
Total Liabilities$7.89B$8.33B$15.93B$7.19B--
Stockholders' Equity$19.26B$17.51B$15.88B$13.17B$11.44B$10.39B
Retained Earnings$18.70B$17.75B$15.78B$13.40B$11.87B$11.01B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.42B$4.64B$4.19B$3.03B$2.19B$2.99B
Investing Cash Flow($2.27B)($4.49B)($2.87B)($2.03B)($1.36B)($1.88B)
Financing Cash Flow($3.08B)($123.10M)$1.10B$304.90M($882.90M)($1.81B)
CapEx$743.00M$838.70M$695.00M$525.00M$559.10M$550.40M
Free Cash Flow$3.67B$3.80B$3.50B$2.50B$1.63B$2.44B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin20.1%22.6%----
Operating margin10.6%16.0%16.3%13.4%10.1%8.9%
EBITDA margin12.0%17.2%17.5%14.5%11.3%10.2%
Net margin8.4%12.4%13.1%10.4%7.9%6.9%
Free cash flow margin12.9%11.3%9.9%8.7%6.9%13.0%
FCF / Net income1.550.910.760.830.881.88
R&D / Revenue1.6%1.3%0.0%0.0%1.4%-
SG&A / Revenue2.6%2.2%0.7%1.0%2.3%-
Effective tax rate21.4%22.9%19.5%21.8%22.1%21.7%
Return on assets5.4%9.6%11.3%9.1%6.3%4.6%
Return on equity12.3%23.8%29.0%22.9%16.2%12.5%
Return on invested capital------
Liquidity
Current ratio2.552.302.092.00--
Quick ratio2.552.302.092.00--
Cash ratio0.050.031.010.83--
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier2.302.482.572.532.562.72
Liabilities / Assets0.180.190.390.22--
Efficiency
Asset turnover0.640.780.860.870.800.66
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E24.3x13.2x11.1x11.5x16.6x23.1x
P / B3.0x3.1x3.2x2.6x1.8x1.9x
P / S2.0x1.6x1.5x1.2x0.9x1.1x
EV / EBITDA16.8x9.4x7.2x7.2x7.7x10.5x
Growth
Revenue growth (YoY)-15.5%-4.2%21.9%22.5%25.6%-26.8%
Revenue CAGR (3y)-0.4%12.7%23.3%4.0%0.0%-1.3%
Revenue CAGR (5y)8.7%5.6%8.4%8.2%6.7%-0.4%
Gross profit growth (YoY)-24.8%-----
Operating income growth (YoY)-44.0%-5.5%48.6%61.8%43.5%-46.5%
Net income growth (YoY)-42.9%-9.5%52.8%62.6%42.6%-45.6%
EPS growth (YoY)-42.9%-9.8%52.3%62.1%42.2%-63.7%
EPS CAGR (3y)-7.8%30.6%52.0%-5.8%-17.2%-19.3%
EPS CAGR (5y)12.6%2.8%7.0%3.9%19.1%-11.2%
FCF growth (YoY)-3.4%8.8%39.7%53.7%-33.2%6.6%
FCF CAGR (5y)8.6%10.7%13.7%5.9%-1.4%3.1%
Book value growth (YoY)10.0%10.3%20.6%15.1%10.1%7.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$19.37B total
Truck Parts And Other$19.37B · 100.0%

Product / service

$54.68B total
Truck Parts And Other$26.24B · 48.0%
Truck Sales$18.27B · 33.4%
Parts$6.68B · 12.2%
Financial Services$2.21B · 4.0%
Warranties Service Contracts Operating Leases And Other$1.09B · 2.0%
Dealer Services And Other$195.30M · 0.4%

Geographic

$28.44B total
US$15.43B · 54.2%
Europe$6.95B · 24.4%
Other Countries$6.07B · 21.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.38
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Motor Vehicles & Passenger Car Bodies

CompanyRevenue (last FY)Net marginROE
F$187.27B-4.4%-22.8%
OSK$10.42B6.2%14.3%
RIVN$5.39B-67.7%-79.4%
WKHS$21.21M-302.1%-148.9%
GM$185.02B1.5%4.4%

Comparing PACCAR INC against the 5 most active filers in the same SIC group.

Dividends

$2.74/share trailing 12 months · -35.7% YoY

Ex-datePer share
May 13, 2026$0.3500
Feb 11, 2026$0.3300
Dec 19, 2025$1.4000
Nov 12, 2025$0.3300
Aug 14, 2025$0.3300
May 14, 2025$0.3300
Feb 12, 2025$0.3300
Dec 20, 2024$3.0000
Nov 13, 2024$0.3000
Aug 15, 2024$0.3000
May 14, 2024$0.3000
Feb 14, 2024$0.2700
Dec 14, 2023$3.2000
Nov 14, 2023$0.2700
Aug 16, 2023$0.2700
May 16, 2023$0.2500
Feb 13, 2023$0.2500
Dec 15, 2022$1.8667
Nov 14, 2022$0.2467
Aug 16, 2022$0.2267
May 10, 2022$0.2267
Feb 7, 2022$0.2267
Dec 16, 2021$1.0000
Nov 15, 2021$0.2267

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.