CoverageForm 410-K10-Q8-K13D13G13F

PBI · Pitney Bowes Inc /De/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PBI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.89B$2.03B$3.27B$3.54B$3.67B$3.55B
Cost of Revenue-$964.30M--$2.55B$2.41B
Gross Profit-$1.06B--$1.12B$1.15B
R&D$15.28M$31.96M$41.41M$43.66M$46.78M$38.38M
SG&A$621.57M$717.89M$897.26M$905.57M$924.16M$963.32M
Total Operating Expenses$1.70B$1.11B$3.67B$3.50B$1.13B$1.33B
D&A$111.58M$114.48M$160.43M$163.82M$162.86M$160.63M
Operating Income$192.52M($52.33M)($406.50M)$39.88M($183.37M)($184.93M)
Interest Expense--$100.44M$89.98M$96.89M$105.75M
Income Tax$47.83M($154.83M)($20.88M)$2.94M($10.92M)$6.73M
Net Income$144.70M($203.60M)($385.63M)$36.94M($1.35M)($181.54M)
EPS - Basic$0.84($1.13)($2.20)$0.21($0.01)($1.06)
EPS - Diluted$0.84($1.12)($2.20)$0.21($0.01)($1.06)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$284.89M$469.73M$601.05M$669.98M$732.48M$921.45M
Accounts Receivable$168.10M$159.95M$342.24M$343.56M$334.63M$389.24M
Inventory$66.24M$59.84M$70.05M$83.72M$78.59M$65.84M
Accounts Payable$230.04M$239.74M$282.43M$315.35M$310.99M$295.17M
Current Assets$1.10B$1.32B$1.69B$1.80B$1.89B$2.11B
Total Assets$3.17B$3.40B$4.27B$4.74B$4.96B$5.22B
Current Liabilities$1.55B$1.67B$1.73B$1.73B$1.73B$1.87B
Long-term Debt$1.98B$1.87B$2.09B$2.17B$2.30B$2.35B
Total Liabilities$3.97B$3.98B$4.64B$4.68B$4.85B$5.15B
Stockholders' Equity($802.36M)($578.43M)($368.58M)$60.65M$112.63M$66.39M
Retained Earnings$2.66B$2.67B$3.08B$5.13B$5.17B$5.20B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$383.26M$229.17M$79.47M$175.98M$301.51M$301.97M
Investing Cash Flow($125.10M)($49.06M)($122.83M)($24.27M)($155.25M)($75.69M)
Financing Cash Flow($445.36M)($305.45M)($31.27M)($198.08M)($330.37M)($235.37M)
CapEx$66.28M$72.40M$102.88M$124.84M$184.04M$104.99M
Free Cash Flow$316.98M$156.77M($23.41M)$51.14M$117.47M$196.99M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-52.4%--30.5%32.3%
Operating margin10.2%-2.6%-12.4%1.1%-5.0%-5.2%
EBITDA margin16.1%3.1%-7.5%5.8%-0.6%-0.7%
Net margin7.6%-10.0%-11.8%1.0%-0.0%-5.1%
Free cash flow margin16.7%7.7%-0.7%1.4%3.2%5.5%
FCF / Net income2.19-0.770.061.38-86.95-1.09
R&D / Revenue0.8%1.6%1.3%1.2%1.3%1.1%
SG&A / Revenue32.8%35.4%27.5%25.6%25.2%27.1%
Effective tax rate24.8%--7.4%--
Return on assets4.6%-6.0%-9.0%0.8%-0.0%-3.5%
Return on equity-18.0%35.2%104.6%60.9%-1.2%-273.4%
Return on invested capital12.3%-3.2%-18.7%1.7%-6.0%-6.1%
Liquidity
Current ratio0.710.790.981.041.091.13
Quick ratio0.670.750.940.991.051.09
Cash ratio0.180.280.350.390.420.49
Leverage
Debt / Equity-2.46-3.23-5.6635.8220.4135.37
Debt / Assets0.620.550.490.460.460.45
Debt / EBITDA6.5030.03-10.67--
Interest coverage---4.0x0.4x-1.9x-1.7x
Equity multiplier-3.95-5.87-11.5978.1744.0378.62
Liabilities / Assets1.251.171.090.990.980.99
Efficiency
Asset turnover0.600.600.760.750.740.68
Inventory turnover-16.12--32.4736.54
Days sales outstanding32d29d38d35d33d40d
Days inventory outstanding-23d--11d10d
Days payable outstanding-91d--44d45d
Cash conversion cycle--39d--0d5d
Valuation
P / E12.6x--18.1x--
P / B---11.1x10.5x15.9x
P / S1.0x0.7x0.2x0.2x0.3x0.3x
EV / EBITDA11.6x43.7x-10.7x--
Growth
Revenue growth (YoY)-6.6%-38.0%-7.7%-3.7%3.4%10.9%
Revenue CAGR (3y)-18.8%-18.0%-2.8%3.3%1.4%0.0%
Revenue CAGR (5y)-11.8%-8.8%-1.5%-0.1%1.5%-0.1%
Gross profit growth (YoY)-----2.3%-10.5%
Operating income growth (YoY)-87.1%--0.8%-
Net income growth (YoY)-47.2%--99.3%-
EPS growth (YoY)-49.1%--99.1%-
EPS CAGR (3y)58.7%---42.4%--
EPS CAGR (5y)----31.5%--
FCF growth (YoY)102.2%---56.5%-40.4%71.4%
FCF CAGR (5y)10.0%6.4%--30.9%-18.7%-10.8%
Book value growth (YoY)-38.7%-56.9%--46.1%69.6%-76.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.89B total
Send Tech Solutions$1.26B · 66.4%
Presort Services$636.63M · 33.6%

Product / service

$3.79B total
Sales And Services$1.89B · 50.0%
Service$1.21B · 31.9%
Product$364.71M · 9.6%
Financing And Other$321.89M · 8.5%

Geographic

$1.89B total
US$1.59B · 84.3%
Non Us$297.65M · 15.7%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.31
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Dividends

$0.36/share trailing 12 months · +56.5% YoY

Ex-datePer share
May 18, 2026$0.1000
Feb 27, 2026$0.0900
Nov 10, 2025$0.0900
Aug 11, 2025$0.0800
May 19, 2025$0.0700
Feb 21, 2025$0.0600
Nov 18, 2024$0.0500
Aug 22, 2024$0.0500
May 22, 2024$0.0500
Feb 8, 2024$0.0500
Nov 14, 2023$0.0500
Aug 21, 2023$0.0500
May 22, 2023$0.0500
Feb 16, 2023$0.0500
Nov 14, 2022$0.0500
Aug 19, 2022$0.0500
May 20, 2022$0.0500
Feb 17, 2022$0.0500
Nov 15, 2021$0.0500
Aug 19, 2021$0.0500
May 20, 2021$0.0500
Feb 11, 2021$0.0500
Nov 16, 2020$0.0500
Aug 20, 2020$0.0500