CoverageForm 410-K10-Q8-K13D13G13F

PAX · Patria Investments Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PAX

Income Statement

Line itemFY 2023FY 2024FY 2022FY 2021FY 2020
Revenue$374.20M-$258.88M$235.51M$115.02M
Cost of Revenue-----
Gross Profit---$148.75M$81.83M
R&D-----
SG&A-----
Total Operating Expenses-----
D&A-----
Operating Income---$121.86M$65.17M
Interest Expense$38.50M-$1.12M-$56.0K
Income Tax$10.31M-$8.35M$381.0K$3.14M
Net Income$75.69M-$94.10M$121.19M$61.84M
EPS - Basic$0.47-$0.53--
EPS - Diluted$0.47-$0.53--

Balance Sheet

Line itemFY 2023FY 2024FY 2022FY 2021FY 2020
Cash & Equivalents$33.42M-$26.52M$15.26M$3.32M
Accounts Receivable$217.13M-$125.41M$97.12M$11.01M
Inventory-----
Accounts Payable-----
Current Assets$372.68M-$479.64M$352.32M$56.82M
Total Assets$1.21B$1.21B$976.24M$761.32M$114.86M
Current Liabilities$397.39M-$338.00M$156.23M$19.04M
Long-term Debt-----
Total Liabilities$715.17M$0$462.78M$197.04M-
Stockholders' Equity$490.93M-$513.46M$564.28M$88.75M
Retained Earnings$0-$77.58M$87.95M$62.00M

Cash Flow

Line itemFY 2023FY 2024FY 2022FY 2021FY 2020
Operating Cash Flow$145.95M-$81.05M$107.56M$52.70M
Investing Cash Flow$25.31M-($189.35M)($284.23M)$23.51M
Financing Cash Flow($151.65M)-$118.55M$177.89M($66.24M)
CapEx-----
Free Cash Flow-----

Ratios

MetricFY 2023FY 2024FY 2022FY 2021FY 2020
Profitability
Gross margin---63.2%71.2%
Operating margin---51.7%56.7%
EBITDA margin-----
Net margin20.2%-36.4%51.5%53.8%
Free cash flow margin-----
FCF / Net income-----
R&D / Revenue-----
SG&A / Revenue-----
Effective tax rate12.0%-8.1%0.3%4.8%
Return on assets6.3%-9.6%15.9%53.8%
Return on equity15.4%-18.3%21.5%69.7%
Return on invested capital-----
Liquidity
Current ratio0.94-1.422.262.98
Quick ratio0.94-1.422.262.98
Cash ratio0.08-0.080.100.17
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage----1163.7x
Equity multiplier2.46-1.901.351.29
Liabilities / Assets0.590.000.470.26-
Efficiency
Asset turnover0.31-0.270.311.00
Inventory turnover-----
Days sales outstanding212d-177d151d35d
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E24.9x-26.2x--
P / B3.6x-3.7x--
P / S4.8x-7.3x--
EV / EBITDA-----
Growth
Revenue growth (YoY)44.5%-9.9%104.8%-
Revenue CAGR (3y)48.2%----
Revenue CAGR (5y)-----
Gross profit growth (YoY)---81.8%-
Operating income growth (YoY)---87.0%-
Net income growth (YoY)-19.6%--22.4%96.0%-
EPS growth (YoY)-12.2%----
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)-----
FCF CAGR (5y)-----
Book value growth (YoY)-4.4%--9.0%535.8%-

Stability scores

Piotroski F-score

FY 2023 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing Patria Investments Ltd against the 5 most active filers in the same SIC group.

Dividends

$0.61/share trailing 12 months · +2.2% YoY

Ex-datePer share
May 18, 2026$0.1630
Feb 20, 2026$0.1500
Nov 14, 2025$0.1500
Aug 15, 2025$0.1500
May 14, 2025$0.1500
Feb 25, 2025$0.1500
Nov 18, 2024$0.1500
Aug 19, 2024$0.1500
May 17, 2024$0.1750
Feb 21, 2024$0.3990
Nov 21, 2023$0.1990
Aug 15, 2023$0.2510
May 16, 2023$0.2260
Feb 28, 2023$0.3080
Nov 14, 2022$0.1710
Sep 1, 2022$0.1690
Jun 1, 2022$0.2020
Mar 1, 2022$0.1600
Dec 1, 2021$0.1400
Sep 1, 2021$0.4630
Jun 1, 2021$0.1060

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.