CoverageForm 410-K10-Q8-K13D13G13F

PAR · Par Technology Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PAR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$123.97M-$119.18M$112.40M$103.86M-$96.75M$78.15M$105.50M-
Cost of Revenue$69.47M-$69.97M$61.41M$55.52M-$53.72M$46.12M$76.93M-
Gross Profit$54.50M-$49.22M$50.99M$48.34M-$43.03M$32.03M$28.56M-
R&D$21.98M-$19.28M$20.93M$19.77M-$17.82M$16.24M$15.77M-
SG&A$30.70M-$31.73M$31.70M$29.28M-$27.35M$16.43M$25.61M-
Total Operating Expenses$68.39M-$66.87M$68.30M$64.09M-$58.23M$52.76M$53.23M-
D&A$12.01M---$11.88M---$7.23M-
Operating Income($13.89M)-($17.65M)($17.31M)($15.75M)-($15.19M)($20.73M)($24.67M)-
Interest Expense$2.28M-$2.02M$2.01M$2.65M-$4.69M$2.37M$2.36M-
Income Tax$1.56M-($277.0K)$944.0K$1.28M-$653.0K$612.0K($7.79M)-
Net Income($16.17M)-($18.18M)($21.04M)($24.35M)-($19.83M)$54.19M($18.29M)-
EPS - Basic($0.39)-($0.45)($0.52)($0.60)-($0.56)$1.60($0.62)-
EPS - Diluted($0.39)-($0.45)($0.52)($0.60)-($0.56)$1.60($0.62)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$77.23M$79.56M$92.47M$85.12M$91.65M$108.12M$105.80M$114.93M$50.78M$37.37M
Accounts Receivable$87.88M$81.71M$70.55M$72.33M$70.01M$59.73M$60.30M$50.20M$69.96M$63.38M
Inventory$30.93M$27.44M$25.44M$27.43M$23.22M$21.86M$23.91M$25.53M$25.05M$23.59M
Accounts Payable$36.82M$39.33M$31.97M$38.62M$32.22M$34.78M$35.19M$30.68M$39.83M$29.81M
Current Assets$239.97M$232.93M$227.05M$219.29M$219.90M$218.05M$232.60M$246.80M$194.28M$180.60M
Total Assets$1.39B$1.37B$1.38B$1.39B$1.38B$1.38B$1.30B$1.06B$1.01B$802.61M
Current Liabilities$114.13M$140.74M$133.87M$128.94M$107.50M$111.84M$109.34M$79.10M$93.72M$80.23M
Long-term Debt$421.69M$374.07M$373.51M$372.85M$392.27M$368.36M$466.74M$378.67M$378.15M$377.65M
Total Liabilities$564.72M$543.99M$539.33M$532.60M$529.55M$509.02M$606.57M$468.36M$482.51M$469.54M
Stockholders' Equity$826.43M$825.15M$838.05M$859.14M$852.00M$871.71M$692.71M$588.32M$526.40M$333.06M
Retained Earnings($380.57M)($364.40M)($343.51M)($325.33M)($304.29M)($279.94M)($258.89M)($239.05M)($293.24M)($274.96M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($16.64M)---($17.17M)---($23.58M)-
Investing Cash Flow($2.96M)---($5.68M)---($151.86M)-
Financing Cash Flow$17.81M---$10.74M---$190.76M-
CapEx$321.0K---$413.0K---$45.0K-
Free Cash Flow($16.96M)---($17.58M)---($23.62M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin44.0%-41.3%45.4%46.5%-44.5%41.0%27.1%-
Operating margin-11.2%--14.8%-15.4%-15.2%--15.7%-26.5%-23.4%-
EBITDA margin-1.5%----3.7%----16.5%-
Net margin-13.0%--15.3%-18.7%-23.4%--20.5%69.3%-17.3%-
Free cash flow margin-13.7%----16.9%----22.4%-
FCF / Net income1.05---0.72---1.29-
R&D / Revenue17.7%-16.2%18.6%19.0%-18.4%20.8%14.9%-
SG&A / Revenue24.8%-26.6%28.2%28.2%-28.3%21.0%24.3%-
Effective tax rate-------1.1%--
Return on assets-1.2%--1.3%-1.5%-1.8%--1.5%5.1%-1.8%-
Return on equity-2.0%--2.2%-2.4%-2.9%--2.9%9.2%-3.5%-
Return on invested capital-0.9%--1.2%-1.1%-1.0%--1.0%-2.1%-2.2%-
Liquidity
Current ratio2.101.661.701.702.051.952.133.122.072.25
Quick ratio1.831.461.511.491.831.751.912.801.811.96
Cash ratio0.680.570.690.660.850.970.971.450.540.47
Leverage
Debt / Equity0.510.450.450.430.460.420.670.640.721.13
Debt / Assets0.300.270.270.270.280.270.360.360.370.47
Debt / EBITDA----------
Interest coverage-6.1x--8.8x-8.6x-5.9x--3.2x-8.7x-10.4x-
Equity multiplier1.681.661.641.621.621.581.881.801.922.41
Liabilities / Assets0.410.400.390.380.380.370.470.440.480.59
Efficiency
Asset turnover0.09-0.090.080.08-0.070.070.10-
Inventory turnover2.25-2.752.242.39-2.251.813.07-
Days sales outstanding259d-216d235d246d-227d234d242d-
Days inventory outstanding162d-133d163d153d-162d202d119d-
Days payable outstanding193d-167d230d212d-239d243d189d-
Cash conversion cycle228d-182d168d187d-151d194d172d-
Valuation
P / E-------29.4x--
P / B0.7x-1.9x3.3x2.9x-2.7x2.7x2.5x-
P / S4.4x-13.5x25.0x23.7x-19.3x20.5x12.7x-
EV / EBITDA----------
Growth
Revenue growth (YoY)19.4%-23.2%43.8%-1.6%--9.7%-22.3%5.0%-
Revenue CAGR (3y)7.3%-8.7%9.7%9.0%-7.5%4.3%24.7%-
Revenue CAGR (5y)17.9%-16.8%19.7%13.7%-16.3%12.0%13.6%-
Gross profit growth (YoY)12.7%-14.4%59.2%69.2%-52.7%56.0%23.2%-
Operating income growth (YoY)11.8%--16.2%16.5%36.2%--15.2%-17.5%-78.0%-
Net income growth (YoY)33.6%-8.3%--33.1%--27.8%--15.0%-
EPS growth (YoY)35.0%-19.6%-3.2%-0.0%--6.9%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)3.5%---25.6%----34.4%-
FCF CAGR (5y)----------
Book value growth (YoY)-3.0%-5.3%21.0%46.0%61.9%161.7%108.2%71.9%46.3%-11.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$455.55M total
Reportable Segment$455.55M · 100.0%

Product / service

$455.55M total
Subscription Service$291.17M · 63.9%
Hardware$106.41M · 23.4%
Professional Service$57.97M · 12.7%

Geographic

$455.55M total
US$378.77M · 83.1%
Non Us$76.78M · 16.9%

Peer comparison

Same SIC group: Calculating & Accounting Machines (No Electronic Computers)

CompanyRevenue (last FY)Net marginROE
DBD$3.81B2.5%8.6%
VYX$2.69B2.3%6.5%
NATL$4.35B3.7%40.2%
CTLP$302.55M21.3%25.7%

Comparing PAR TECHNOLOGY CORP against the 4 most active filers in the same SIC group.