CoverageForm 410-K10-Q8-K13D13G13F

PAA · Plains All American Pipeline LP - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PAA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$12.47B-$11.58B$10.64B$12.01B-$12.74B$12.93B$11.99B-
Cost of Revenue$11.49B-$10.59B$9.76B$10.76B-$11.56B$11.86B$10.92B-
Gross Profit$977.00M-$993.00M$884.00M$1.25B-$1.19B$1.07B$1.08B-
R&D----------
SG&A$81.00M-$83.00M$82.00M$100.00M-$98.00M$93.00M$96.00M-
Total Operating Expenses$12.06B-$11.09B$10.40B$11.48B-$12.40B$12.56B$11.63B-
D&A$243.00M-$230.00M$235.00M$262.00M-$257.00M$257.00M$254.00M-
Operating Income$405.00M-$484.00M$239.00M$533.00M-$347.00M$374.00M$370.00M-
Interest Expense$167.00M-$135.00M$133.00M$95.00M-$113.00M$95.00M$95.00M-
Income Tax$1.00M-$6.00M$4.00M$50.00M-$45.00M$62.00M$14.00M-
Net Income$152.00M-$441.00M$210.00M$443.00M-$220.00M$250.00M$266.00M-
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$171.00M$328.00M$1.18B$459.00M$427.00M$348.00M$640.00M$553.00M$331.00M$450.00M
Accounts Receivable$4.82B$3.60B$3.62B$3.56B$3.82B$3.90B$3.95B$4.21B$4.04B$3.76B
Inventory$380.00M$211.00M$184.00M$151.00M$335.00M$439.00M$436.00M$502.00M$453.00M$548.00M
Accounts Payable$4.93B$3.46B$3.58B$3.36B$3.73B$3.88B$3.67B$4.01B$3.99B$3.84B
Current Assets$6.16B$4.73B$5.58B$4.69B$4.74B$4.80B$5.17B$5.39B$5.00B$4.91B
Total Assets$31.64B$30.17B$28.10B$27.16B$27.06B$26.56B$27.16B$27.45B$27.36B$27.36B
Current Liabilities$6.54B$4.93B$5.37B$4.68B$4.69B$4.95B$5.14B$5.41B$5.14B$5.00B
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity----------
Retained Earnings----------

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$418.00M---$639.00M---$419.00M-
Investing Cash Flow($233.00M)---($1.15B)---($261.00M)-
Financing Cash Flow($339.00M)---$590.00M---($273.00M)-
CapEx$130.00M---$191.00M---$157.00M-
Free Cash Flow$288.00M---$448.00M---$262.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin7.8%-8.6%8.3%10.4%-9.3%8.3%9.0%-
Operating margin3.2%-4.2%2.2%4.4%-2.7%2.9%3.1%-
EBITDA margin5.2%-6.2%4.5%6.6%-4.7%4.9%5.2%-
Net margin1.2%-3.8%2.0%3.7%-1.7%1.9%2.2%-
Free cash flow margin2.3%---3.7%---2.2%-
FCF / Net income1.89---1.01---0.98-
R&D / Revenue----------
SG&A / Revenue0.6%-0.7%0.8%0.8%-0.8%0.7%0.8%-
Effective tax rate0.7%-1.3%1.9%10.1%-17.0%19.9%5.0%-
Return on assets0.5%-1.6%0.8%1.6%-0.8%0.9%1.0%-
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio0.940.961.041.001.010.971.011.000.970.98
Quick ratio0.880.921.010.970.940.880.920.900.880.87
Cash ratio0.030.070.220.100.090.070.120.100.060.09
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage2.4x-3.6x1.8x5.6x-3.1x3.9x3.9x-
Equity multiplier----------
Liabilities / Assets----------
Efficiency
Asset turnover0.39-0.410.390.44-0.470.470.44-
Inventory turnover30.24-57.5364.6232.12-26.5123.6224.10-
Days sales outstanding141d-114d122d116d-113d119d123d-
Days inventory outstanding12d-6d6d11d-14d15d15d-
Days payable outstanding157d-124d126d126d-116d124d133d-
Cash conversion cycle-3d--3d2d1d-11d11d5d-
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)3.8%--9.1%-17.7%0.1%-5.6%11.5%-2.8%-
Revenue CAGR (3y)0.3%--6.9%-13.4%-4.3%-5.7%9.2%12.7%-
Revenue CAGR (5y)8.3%-14.7%27.0%7.8%-10.1%9.4%7.4%-
Gross profit growth (YoY)-21.8%--16.3%-17.8%16.0%-22.9%1.6%5.9%-
Operating income growth (YoY)-24.0%-39.5%-36.1%44.1%-48.3%-1.1%-21.8%-
Net income growth (YoY)-65.7%-100.5%-16.0%66.5%-8.4%-14.7%-37.0%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-35.7%---71.0%----57.8%-
FCF CAGR (5y)-16.1%----7.0%----19.0%-
Book value growth (YoY)----------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$44.28B total
Crude Oil Segment$44.13B · 99.7%
Natural Gas Liquids Segment$151.00M · 0.3%

Product / service

$45.94B total
Product$42.50B · 92.5%
Service$1.76B · 3.8%
Transportation$1.33B · 2.9%
Terminalling Storage And Other$349.00M · 0.8%

Geographic

$44.26B total
US$39.76B · 89.8%
CA$4.50B · 10.2%

Peer comparison

Same SIC group: Pipe Lines (No Natural Gas)

CompanyRevenue (last FY)Net marginROE
MPLX$13.00B37.8%-
DKL$1.01B17.4%-
DINO$26.87B2.2%6.3%
GEL$1.63B-27.0%-
MMP$3.20B32.4%-

Comparing PLAINS ALL AMERICAN PIPELINE LP against the 5 most active filers in the same SIC group.

Dividends

$1.60/share trailing 12 months · +14.3% YoY

Ex-datePer share
May 1, 2026$0.4180
Jan 30, 2026$0.4180
Oct 31, 2025$0.3800
Jul 31, 2025$0.3800
May 1, 2025$0.3800
Jan 31, 2025$0.3800
Oct 31, 2024$0.3180
Jul 31, 2024$0.3180
Apr 30, 2024$0.3180
Jan 30, 2024$0.3180
Oct 30, 2023$0.2680
Jul 28, 2023$0.2680
Apr 28, 2023$0.2680
Jan 30, 2023$0.2680
Oct 28, 2022$0.2180
Jul 28, 2022$0.2180
Apr 28, 2022$0.2180
Jan 28, 2022$0.1800
Oct 28, 2021$0.1800
Jul 29, 2021$0.1800
Apr 29, 2021$0.1800
Jan 28, 2021$0.1800
Oct 29, 2020$0.1800
Jul 30, 2020$0.1800