CoverageForm 410-K10-Q8-K13D13G13F

OTLK · Outlook Therapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OTLK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.41M-----
Cost of Revenue$1.36M-----
Gross Profit$57.2K-----
R&D$27.18M$41.76M$26.45M$42.33M$38.96M$26.34M
SG&A$29.94M$29.94M$26.67M$20.74M$12.77M$9.97M
Total Operating Expenses----$51.73M$36.84M
D&A$117.1K$113.9K$44.2K$204.7K$262.1K$219.4K
Operating Income($67.06M)($71.70M)($53.13M)($63.07M)($51.73M)($36.84M)
Interest Expense-$3.16M---$1.76M
Income Tax($1.55M)$2.8K$2.8K$2.8K$2.0K($3.27M)
Net Income($62.42M)($75.37M)($58.98M)($66.05M)($53.16M)($35.24M)
EPS - Basic($1.79)($4.06)($4.80)($6.20)($13.40)-
EPS - Diluted($1.79)($4.06)($4.80)($6.20)($13.40)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$8.08M$14.93M$23.39M$17.40M$14.48M$12.54M
Accounts Receivable$1.49M-----
Inventory$3.34M-----
Accounts Payable$10.19M$7.97M$6.57M$3.49M$2.20M$2.39M
Current Assets$17.39M$27.42M$30.98M$27.52M$21.51M$17.94M
Total Assets$18.58M$28.82M$32.30M$28.53M$22.81M$19.73M
Current Liabilities$45.81M$42.55M$46.73M$19.73M$6.75M$15.89M
Long-term Debt------
Total Liabilities$50.77M$101.90M$46.74M$19.79M$18.20M$16.91M
Stockholders' Equity($32.19M)($73.08M)($14.44M)$8.74M$4.61M$2.83M
Retained Earnings($605.71M)($543.28M)($467.92M)($408.94M)($342.88M)($289.72M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($51.83M)($68.79M)($42.97M)($56.67M)($54.25M)($31.79M)
Investing Cash Flow-----($900.0K)
Financing Cash Flow$44.98M$60.33M$48.97M$59.59M$56.19M$37.21M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin4.0%-----
Operating margin-4744.3%-----
EBITDA margin-4736.0%-----
Net margin-4416.2%-----
Free cash flow margin------
FCF / Net income------
R&D / Revenue1922.9%-----
SG&A / Revenue2118.1%-----
Effective tax rate------
Return on assets-335.9%-261.5%-182.6%-231.5%-233.1%-178.6%
Return on equity193.9%103.1%408.5%-756.0%-1153.9%-1246.8%
Return on invested capital------
Liquidity
Current ratio0.380.640.661.393.191.13
Quick ratio0.310.640.661.393.191.13
Cash ratio0.180.350.500.882.140.79
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--22.7x----21.0x
Equity multiplier-0.58-0.39-2.243.274.956.98
Liabilities / Assets2.733.541.450.690.800.86
Efficiency
Asset turnover0.08-----
Inventory turnover0.41-----
Days sales outstanding385d-----
Days inventory outstanding898d-----
Days payable outstanding2743d-----
Cash conversion cycle-1459d-----
Valuation
P / E------
P / B---592.3x683.4x-
P / S26.1x-----
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)6.5%-35.0%15.8%-21.9%-40.4%-1.5%
Net income growth (YoY)17.2%-27.8%10.7%-24.2%-50.9%-2.1%
EPS growth (YoY)55.9%15.4%22.6%53.7%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)56.0%-406.1%-89.6%63.0%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$1.41M total
Development And Commercialization Of Ons5010 Or Lytenava$1.41M · 100.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-40.10
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Outlook Therapeutics against the 5 most active filers in the same SIC group.