CoverageForm 410-K10-Q8-K13D13G13F

ORIA · Orion Biotech Opportunities Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Revenue--------
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A-$175.5K$174.5K$256.2K-$194.5K$139.1K-
Total Operating Expenses--------
D&A--------
Operating Income-($205.5K)($204.5K)($286.2K)-($224.5K)($153.6K)-
Interest Expense--------
Income Tax--------
Net Income-$920.3K$1.93M$4.62M-$2.26M($2.05M)-
EPS - Basic--------
EPS - Diluted------$0.00-

Balance Sheet

Line itemQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Cash & Equivalents$265.7K$341.0K$418.5K$575.9K$712.5K$780.4K$880.7K-
Accounts Receivable--------
Inventory--------
Accounts Payable$7.7K$13.0K$5.3K$23.4K$11.6K$6.6K$14.5K$22.0K
Current Assets$439.3K$633.2K$821.0K$1.10M$1.35M$1.56M$1.80M-
Total Assets$203.33M$201.83M$201.12M$201.12M$201.36M$201.56M$201.80M$376.3K
Current Liabilities$67.6K$58.0K$40.3K$110.0K$81.6K$82.9K$97.8K$396.3K
Long-term Debt--------
Total Liabilities$8.33M$8.12M$8.33M$10.26M$15.12M$14.42M$16.92M-
Stockholders' Equity($7.79M)($7.39M)($7.41M)($9.14M)($13.76M)($12.86M)$5.00M($20.1K)
Retained Earnings($7.79M)($7.39M)($7.41M)($9.14M)($13.76M)($12.86M)($2.09M)($45.1K)

Cash Flow

Line itemQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Operating Cash Flow---($136.6K)----
Investing Cash Flow--------
Financing Cash Flow--------
CapEx--------
Free Cash Flow--------

Ratios

MetricQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Profitability
Gross margin--------
Operating margin--------
EBITDA margin--------
Net margin--------
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets-0.5%1.0%2.3%-1.1%-1.0%-
Return on equity--12.5%-26.0%-50.5%--17.6%-41.0%-
Return on invested capital--------
Liquidity
Current ratio6.5010.9220.389.9516.5718.8118.40-
Quick ratio6.5010.9220.389.9516.5718.8118.40-
Cash ratio3.935.8810.395.238.739.419.01-
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier-26.09-27.32-27.15-22.01-14.64-15.6740.36-18.73
Liabilities / Assets0.040.040.040.050.080.070.08-
Efficiency
Asset turnover--------
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)-8.5%-33.1%-----
Net income growth (YoY)--59.4%------
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)43.3%42.5%--45391.5%----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Orion Biotech Opportunities Corp. against the 5 most active filers in the same SIC group.