CoverageForm 410-K10-Q8-K13D13G13F

OMC · Omnicom Group Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OMC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$6.24B-$4.04B$4.02B$3.69B-$3.88B$3.85B$3.63B-
Cost of Revenue$5.21B-$3.28B$3.35B$3.06B-$3.12B$3.17B$3.01B-
Gross Profit$1.04B-$754.30M$668.30M$629.50M-$761.00M$681.70M$623.80M-
R&D----------
SG&A$224.50M-$163.50M$170.40M$117.90M-$99.50M$111.00M$85.30M-
Total Operating Expenses$5.60B-$3.51B$3.58B$3.24B-$3.28B$3.34B$3.15B-
D&A$166.90M-$60.70M$58.70M$59.00M-$61.40M$60.40M$59.60M-
Operating Income$646.20M-$530.10M$439.20M$452.60M-$600.10M$510.30M$478.90M-
Interest Expense$119.00M-$60.40M$62.60M$59.10M-$66.40M$62.70M$53.80M-
Income Tax$154.60M-$132.30M$120.50M$120.70M-$150.20M$123.70M$116.00M-
Net Income$405.20M-$341.30M$257.60M$287.70M-$385.90M$328.10M$318.60M-
EPS - Basic$1.36-$1.76$1.32$1.46-$1.97$1.67$1.61-
EPS - Diluted$1.35-$1.75$1.31$1.45-$1.95$1.65$1.59-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$4.29B$6.88B$3.41B$3.30B$3.38B$4.34B$3.53B$2.71B$3.17B$4.43B
Accounts Receivable$12.57B$14.40B$8.59B$8.66B$8.23B$9.24B$8.57B$8.43B$7.91B$8.66B
Inventory----------
Accounts Payable$18.11B$20.66B$11.32B$11.34B$10.76B$12.48B$10.94B$10.65B$10.34B$11.63B
Current Assets$23.19B$27.47B$15.19B$15.04B$14.64B$16.22B$15.11B$13.97B$13.87B$15.38B
Total Assets$49.96B$54.42B$28.84B$28.79B$28.11B$29.62B$28.80B$27.32B$27.28B$28.04B
Current Liabilities$25.42B$29.54B$16.44B$16.31B$14.55B$16.30B$15.37B$14.96B$14.95B$16.25B
Long-term Debt-$9.27B---$6.07B---$5.67B
Total Liabilities----------
Stockholders' Equity$9.44B$12.05B$4.61B$4.49B$4.37B$4.19B$3.95B$3.64B$3.57B$3.62B
Retained Earnings$10.96B$10.78B$11.98B$11.77B$11.65B$11.50B$11.19B$10.94B$10.75B$10.57B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($553.20M)---($786.80M)---($618.50M)-
Investing Cash Flow$84.20M---$12.70M---($838.30M)-
Financing Cash Flow($2.07B)---($241.40M)---$283.40M-
CapEx$61.20M---$29.50M---$23.10M-
Free Cash Flow($614.40M)---($816.30M)---($641.60M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin16.6%-18.7%16.6%17.1%-19.6%17.7%17.2%-
Operating margin10.4%-13.1%10.9%12.3%-15.5%13.2%13.2%-
EBITDA margin13.0%-14.6%12.4%13.9%-17.0%14.8%14.8%-
Net margin6.5%-8.5%6.4%7.8%-9.9%8.5%8.8%-
Free cash flow margin-9.8%----22.1%----17.7%-
FCF / Net income-1.52----2.84----2.01-
R&D / Revenue----------
SG&A / Revenue3.6%-4.0%4.2%3.2%-2.6%2.9%2.3%-
Effective tax rate27.6%-27.9%31.9%29.6%-28.0%27.4%26.7%-
Return on assets0.8%-1.2%0.9%1.0%-1.3%1.2%1.2%-
Return on equity4.3%-7.4%5.7%6.6%-9.8%9.0%8.9%-
Return on invested capital----------
Liquidity
Current ratio0.910.930.920.921.011.000.980.930.930.95
Quick ratio0.910.930.920.921.011.000.980.930.930.95
Cash ratio0.170.230.210.200.230.270.230.180.210.27
Leverage
Debt / Equity-0.77---1.45---1.57
Debt / Assets-0.17---0.21---0.20
Debt / EBITDA----------
Interest coverage5.4x-8.8x7.0x7.7x-9.0x8.1x8.9x-
Equity multiplier5.294.526.256.426.437.067.297.527.647.76
Liabilities / Assets----------
Efficiency
Asset turnover0.12-0.140.140.13-0.130.140.13-
Inventory turnover----------
Days sales outstanding735d-776d787d814d-806d799d795d-
Days inventory outstanding----------
Days payable outstanding1270d-1259d1236d1284d-1279d1225d1255d-
Cash conversion cycle----------
Valuation
P / E55.8x-46.6x54.9x57.2x-53.0x54.4x60.9x-
P / B2.4x-3.4x3.1x3.8x-5.2x4.9x5.4x-
P / S3.6x-3.9x3.5x4.5x-5.3x4.6x5.3x-
EV / EBITDA22.4x-21.1x21.7x25.5x-25.6x26.4x30.1x-
Growth
Revenue growth (YoY)69.2%-4.0%4.2%1.6%-8.5%6.8%5.4%-
Revenue CAGR (3y)21.9%-5.4%4.0%2.7%-4.2%2.6%1.9%-
Revenue CAGR (5y)12.7%-4.7%7.5%1.6%-1.4%0.7%0.9%-
Gross profit growth (YoY)64.8%--0.9%-2.0%0.9%-8.3%-2.7%27.4%-
Operating income growth (YoY)42.8%--11.7%-13.9%-5.5%-7.0%-7.3%38.2%-
Net income growth (YoY)40.8%--11.6%-21.5%-9.7%-3.8%-10.4%40.0%-
EPS growth (YoY)-6.9%--10.3%-20.6%-8.8%-4.8%-9.3%43.2%-
EPS CAGR (3y)6.7%--0.4%-8.0%20.4%-5.7%1.0%6.1%-
EPS CAGR (5y)0.3%-3.8%-4.0%-8.1%-0.4%6.3%-
FCF growth (YoY)24.7%----27.2%----17.7%-
FCF CAGR (5y)----------
Book value growth (YoY)115.8%187.2%16.8%23.4%22.5%16.0%22.4%15.3%14.5%11.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$17.27B total
Reportable Segment$17.27B · 100.0%

Product / service

$17.27B total
Advertising$10.02B · 58.0%
Precision Marketing$1.94B · 11.2%
Publicrelations$1.61B · 9.3%
Health Care$1.38B · 8.0%
Experiential$862.70M · 5.0%
Execution Support$843.70M · 4.9%
Commerce And Branding$617.60M · 3.6%

Geographic

$41.72B total
Americas$10.13B · 24.3%
North America$9.59B · 23.0%
US$9.10B · 21.8%
EMEA$5.21B · 12.5%
Europe$4.80B · 11.5%
Asia Pacific$1.93B · 4.6%
Latin America$540.20M · 1.3%
Middle Eastand Africa$409.20M · 1.0%

Peer comparison

Same SIC group: Services-Advertising Agencies

CompanyRevenue (last FY)Net marginROE
STGW$2.91B1.0%3.8%
CRTO$1.94B7.4%12.6%
GRPN$498.42M-16.8%196.2%
KIDZ$18.43M2.5%5.3%
IPG---

Comparing OMNICOM GROUP INC. against the 5 most active filers in the same SIC group.

Dividends

$3.00/share trailing 12 months · +7.1% YoY

Ex-datePer share
Mar 11, 2026$0.8000
Dec 19, 2025$0.8000
Sep 2, 2025$0.7000
Jun 10, 2025$0.7000
Mar 11, 2025$0.7000
Dec 20, 2024$0.7000
Sep 20, 2024$0.7000
Jun 10, 2024$0.7000
Mar 8, 2024$0.7000
Dec 21, 2023$0.7000
Sep 20, 2023$0.7000
Jun 8, 2023$0.7000
Mar 9, 2023$0.7000
Dec 20, 2022$0.7000
Sep 20, 2022$0.7000
Jun 9, 2022$0.7000
Mar 9, 2022$0.7000
Dec 20, 2021$0.7000
Sep 20, 2021$0.7000
Jun 10, 2021$0.7000
Mar 9, 2021$0.7000
Dec 18, 2020$0.6500
Sep 18, 2020$0.6500
Jun 11, 2020$0.6500