CoverageForm 410-K10-Q8-K13D13G13F

OLED · Universal Display Corp \pa\ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OLED

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$142.21M-$139.61M$171.79M$166.28M-$161.63M$158.50M$165.26M-
Cost of Revenue$36.12M-$35.49M$39.20M$38.13M-$35.81M$38.33M$36.97M-
Gross Profit$106.09M-$104.12M$132.59M$128.14M-$125.81M$120.18M$128.29M-
R&D$35.25M-$36.34M$36.36M$34.90M-$36.09M$36.83M$37.98M-
SG&A$20.03M-$18.04M$20.44M$17.01M-$15.66M$19.84M$19.25M-
Total Operating Expenses$63.34M-$60.98M$64.05M$58.48M-$58.81M$63.74M$65.42M-
D&A$7.56M-$7.50M$6.90M$6.55M-$6.40M$6.50M$6.62M-
Operating Income$42.75M-$43.14M$68.54M$69.66M-$67.00M$56.44M$62.87M-
Interest Expense----------
Income Tax$9.40M-$10.11M$16.61M$15.67M-$14.55M$12.55M$13.64M-
Net Income$35.90M-$44.02M$67.26M$64.44M-$66.87M$52.34M$56.85M-
EPS - Basic$0.76-$0.93$1.41$1.35-$1.40$1.10$1.19-
EPS - Diluted$0.76-$0.92$1.41$1.35-$1.40$1.10$1.19-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$159.35M$138.35M$121.61M$95.80M$157.47M$98.98M$79.56M$92.86M$74.01M$91.98M
Accounts Receivable$93.63M$119.95M$74.21M$147.04M$139.56M$113.65M$87.69M$124.39M$119.58M$139.85M
Inventory$248.21M$240.91M$212.62M$208.20M$197.40M$182.94M$175.96M$171.84M$172.91M$175.79M
Accounts Payable$17.04M$23.34M$34.73M$38.47M$28.29M$36.59M$24.70M$23.64M$12.84M$10.93M
Current Assets$932.28M$1.09B$1.04B$1.01B$1.02B$899.83M$941.85M$959.48M$921.27M$917.13M
Total Assets$1.89B$1.96B$1.95B$1.93B$1.86B$1.83B$1.81B$1.78B$1.68B$1.67B
Current Liabilities$97.76M$108.01M$108.64M$125.56M$113.10M$125.41M$131.16M$152.00M$94.98M$118.82M
Long-term Debt----------
Total Liabilities$190.74M$202.74M$202.65M$217.09M$205.16M$215.81M$224.13M$249.72M$198.81M$221.74M
Stockholders' Equity$1.70B$1.76B$1.74B$1.71B$1.66B$1.62B$1.59B$1.53B$1.48B$1.45B
Retained Earnings$1.10B$1.09B$1.05B$1.02B$977.56M$934.65M$907.78M$860.06M$826.88M$789.55M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$108.88M---$30.56M---$72.16M-
Investing Cash Flow$9.87M---$58.17M---($64.18M)-
Financing Cash Flow($97.75M)---($30.24M)---($25.95M)-
CapEx$8.61M---$13.06M---$7.21M-
Free Cash Flow$100.27M---$17.50M---$64.95M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin74.6%-74.6%77.2%77.1%-77.8%75.8%77.6%-
Operating margin30.1%-30.9%39.9%41.9%-41.5%35.6%38.0%-
EBITDA margin35.4%-36.3%43.9%45.8%-45.4%39.7%42.0%-
Net margin25.2%-31.5%39.2%38.8%-41.4%33.0%34.4%-
Free cash flow margin70.5%---10.5%---39.3%-
FCF / Net income2.79---0.27---1.14-
R&D / Revenue24.8%-26.0%21.2%21.0%-22.3%23.2%23.0%-
SG&A / Revenue14.1%-12.9%11.9%10.2%-9.7%12.5%11.6%-
Effective tax rate20.7%-18.7%19.8%19.6%-17.9%19.3%19.4%-
Return on assets1.9%-2.3%3.5%3.5%-3.7%2.9%3.4%-
Return on equity2.1%-2.5%3.9%3.9%-4.2%3.4%3.8%-
Return on invested capital----------
Liquidity
Current ratio9.5410.069.558.059.007.187.186.319.707.72
Quick ratio7.007.837.596.397.265.725.845.187.886.24
Cash ratio1.631.281.120.761.390.790.610.610.780.77
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.111.121.121.131.121.131.141.161.131.15
Liabilities / Assets0.100.100.100.110.110.120.120.140.120.13
Efficiency
Asset turnover0.08-0.070.090.09-0.090.090.10-
Inventory turnover0.15-0.170.190.19-0.200.220.21-
Days sales outstanding240d-194d312d306d-198d286d264d-
Days inventory outstanding2508d-2187d1938d1889d-1793d1636d1707d-
Days payable outstanding172d-357d358d271d-252d225d127d-
Cash conversion cycle2576d-2024d1893d1925d-1740d1698d1844d-
Valuation
P / E120.6x-156.1x109.5x103.3x-149.9x191.1x141.6x-
P / B2.5x-3.9x4.3x4.0x-6.3x6.6x5.4x-
P / S30.4x-49.0x42.9x40.0x-61.9x63.2x48.5x-
EV / EBITDA82.8x-132.8x96.3x85.2x-135.2x157.6x114.4x-
Growth
Revenue growth (YoY)-14.5%--13.6%8.4%0.6%-14.6%8.1%26.7%-
Revenue CAGR (3y)2.9%--4.6%8.0%3.4%-4.0%6.9%7.2%-
Revenue CAGR (5y)1.2%-3.6%24.3%8.2%-10.6%6.0%13.5%-
Gross profit growth (YoY)-17.2%--17.2%10.3%-0.1%-17.8%5.0%31.6%-
Operating income growth (YoY)-38.6%--35.6%21.4%10.8%-38.3%-3.8%38.6%-
Net income growth (YoY)-44.3%--34.2%28.5%13.4%-29.8%5.4%42.7%-
EPS growth (YoY)-43.7%--34.3%28.2%13.4%-29.6%5.8%43.4%-
EPS CAGR (3y)-2.9%--6.3%17.5%8.7%-13.0%9.0%3.3%-
EPS CAGR (5y)-6.8%-1.6%134.2%11.0%-12.4%3.6%12.5%-
FCF growth (YoY)472.9%----73.1%---68.6%-
FCF CAGR (5y)38.7%---78.6%---25.6%-
Book value growth (YoY)2.7%8.9%10.0%12.3%11.7%11.7%14.8%14.0%14.3%13.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$650.61M total
Material Sales$352.97M · 54.3%
Royalty And License Fees$275.13M · 42.3%
Contract Research Services$22.50M · 3.5%

Geographic

$1.28B total
Non Us$626.18M · 49.0%
KR$383.50M · 30.0%
CN$238.21M · 18.7%
US$24.43M · 1.9%
JP$2.82M · 0.2%
Other Non US$1.66M · 0.1%

Peer comparison

Same SIC group: Electronic Components & Accessories

CompanyRevenue (last FY)Net marginROE
HUBB$5.84B15.2%23.1%
MRCY$912.02M-4.2%-2.6%
VSH$3.07B-0.3%-0.4%
SNPO---
VPG$307.20M1.7%1.6%

Comparing UNIVERSAL DISPLAY CORP \PA\ against the 5 most active filers in the same SIC group.

Dividends

$1.85/share trailing 12 months · +12.1% YoY

Ex-datePer share
Mar 17, 2026$0.5000
Dec 17, 2025$0.4500
Sep 16, 2025$0.4500
Jun 16, 2025$0.4500
Mar 17, 2025$0.4500
Dec 17, 2024$0.4000
Sep 16, 2024$0.4000
Jun 14, 2024$0.4000
Mar 14, 2024$0.4000
Dec 14, 2023$0.3500
Sep 14, 2023$0.3500
Jun 15, 2023$0.3500
Mar 16, 2023$0.3500
Dec 15, 2022$0.3000
Sep 15, 2022$0.3000
Jun 15, 2022$0.3000
Mar 16, 2022$0.3000
Dec 15, 2021$0.2000
Sep 15, 2021$0.2000
Jun 14, 2021$0.2000
Mar 15, 2021$0.2000
Dec 14, 2020$0.1500
Sep 15, 2020$0.1500
Jun 12, 2020$0.1500