CoverageForm 410-K10-Q8-K13D13G13F

OCC · Optical Cable Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue$11.06M-$13.60M$12.22M$11.12M-$12.30M$12.07M$11.14M-
Gross Profit$5.37M-$6.32M$5.33M$4.63M-$3.92M$4.04M$3.71M-
R&D----------
SG&A$5.56M-$5.74M$5.74M$5.46M-$5.24M$5.32M$5.09M-
Total Operating Expenses----------
D&A$196.6K---$212.0K---$213.3K-
Operating Income($208.3K)-$562.5K($429.2K)($852.4K)-($1.34M)($1.30M)($1.40M)-
Interest Expense$210.6K-$260.0K$280.6K$298.6K-$298.2K$280.6K$298.6K-
Income Tax($21.5K)-$4.5K$14.8K$12.1K-$6.7K$7.2K$7.1K-
Net Income($397.5K)-$301.9K($697.9K)($1.11M)-($1.56M)($1.60M)($1.43M)-
EPS - Basic($0.05)-$0.04($0.09)($0.14)-($0.20)($0.21)($0.18)-
EPS - Diluted--------$0.10-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$125.9K$237.5K$421.4K$894.3K$128.3K$244.2K$796.7K$1.09M$221.0K$1.47M
Accounts Receivable$8.08M$10.28M$11.08M$9.11M$8.21M$10.95M$8.59M$8.30M$7.40M$8.73M
Inventory$20.89M$19.80M$18.70M$19.06M$19.10M$18.73M$19.26M$21.49M$23.02M$23.77M
Accounts Payable----------
Current Assets$29.64M$30.76M$30.69M$29.59M$28.02M$30.60M$29.19M$31.45M$31.84M$35.04M
Total Assets$38.77M$40.06M$40.17M$39.07M$37.82M$40.36M$37.60M$39.88M$40.49M$43.88M
Current Liabilities$16.19M$16.85M$16.96M$15.67M$13.63M$15.14M$6.98M$7.13M$6.73M$7.77M
Long-term Debt---$2.57M-----$2.62M
Total Liabilities$17.67M$18.49M$18.74M$19.96M$18.08M$19.52M$17.24M$18.05M$17.15M$19.16M
Stockholders' Equity$18.13M$16.51M$18.23M$19.12M$19.74M$20.84M$20.35M$21.84M$23.35M$24.72M
Retained Earnings$2.45M$763.2K$2.58M$3.57M$4.27M$5.38M$5.00M$6.56M$8.16M$9.59M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.17M---$2.67M---($261.1K)-
Investing Cash Flow($163.8K)---($75.3K)---($80.3K)-
Financing Cash Flow($1.11M)---($2.72M)---($906.3K)-
CapEx$138.0K---$71.9K---$80.3K-
Free Cash Flow$1.03M---$2.60M---($341.5K)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-2.59----2.35---0.24-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate--1.5%-------
Return on assets-1.0%-0.8%-1.8%-2.9%--4.1%-4.0%-3.5%-
Return on equity-2.2%-1.7%-3.7%-5.6%--7.6%-7.3%-6.1%-
Return on invested capital----1.6%------
Liquidity
Current ratio1.831.821.811.892.062.024.184.414.734.51
Quick ratio0.540.650.710.670.650.781.421.401.311.45
Cash ratio0.010.010.020.060.010.020.110.150.030.19
Leverage
Debt / Equity---0.13-----0.11
Debt / Assets---0.07-----0.06
Debt / EBITDA----------
Interest coverage-1.0x-2.2x-1.5x-2.9x--4.5x-4.6x-4.7x-
Equity multiplier2.142.432.202.041.921.941.851.831.731.77
Liabilities / Assets0.460.460.470.510.480.480.460.450.420.44
Efficiency
Asset turnover----------
Inventory turnover0.53-0.730.640.58-0.640.560.48-
Days sales outstanding----------
Days inventory outstanding689d-502d569d627d-571d650d754d-
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)16.1%-61.2%32.1%24.6%--23.4%--43.1%-
Operating income growth (YoY)75.6%--67.0%39.1%-----
Net income growth (YoY)64.1%--56.4%22.3%-----
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-60.5%-------53.5%-
FCF CAGR (5y)16.3%---39.3%-----
Book value growth (YoY)-8.2%-20.8%-10.4%-12.5%-15.4%-15.7%-21.2%-14.6%1.5%11.6%

Peer comparison

Same SIC group: Drawing & Insulating of Nonferrous Wire

CompanyRevenue (last FY)Net marginROE
GLW$15.63B10.2%13.5%
BDC$2.72B8.7%18.8%

Comparing OPTICAL CABLE CORP against the 2 most active filers in the same SIC group.