CoverageForm 410-K10-Q8-K13D13G13F

OAK-PA · Oaktree Capital Group, LLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OAK-PA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$111.69M-$160.36M$121.04M$143.45M-$140.32M$2.20M$115.33M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$627.0K---$853.0K---$3.39M-
Total Operating Expenses$41.82M-$33.86M$42.45M$61.88M-$41.94M$19.13M$50.48M-
D&A----------
Operating Income$127.35M-$183.38M$66.66M$28.29M---$247.95M-
Interest Expense-------$28.94M$22.21M-
Income Tax$0-$0$0$0---$0-
Net Income$39.26M-$66.53M$21.56M($5.00M)-$43.59M$44.80M$83.61M-
EPS - Basic$0.27-$0.50$0.12($0.10)-$0.33$0.33$0.70-
EPS - Diluted$0.27-$0.50$0.12($0.10)-$0.33$0.33$0.70-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$307.75M$190.74M$290.37M$288.19M$612.96M$449.85M$529.30M$495.44M$441.96M$336.68M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$7.31B$6.80B$6.63B$6.45B$7.01B$7.07B$6.97B$8.92B$8.25B$7.56B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$1.57B$1.46B$1.35B$1.18B$1.74B$1.60B$1.61B$2.97B$2.20B$1.63B
Stockholders' Equity$2.34B$2.25B$2.17B$2.17B$2.25B$2.39B$2.30B$2.28B$2.32B$2.25B
Retained Earnings$104.96M$76.42M($24.98M)($17.75M)$144.87M$329.63M$302.89M$325.04M$402.58M$334.31M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($212.94M)---$277.73M---($236.92M)-
Investing Cash Flow$3.50M---$2.50M---($132.86M)-
Financing Cash Flow$326.81M---($117.36M)---$480.02M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin114.0%-114.4%55.1%19.7%---215.0%-
EBITDA margin----------
Net margin35.2%-41.5%17.8%-3.5%-31.1%2036.5%72.5%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue0.6%---0.6%---2.9%-
Effective tax rate0.0%-0.0%0.0%----0.0%-
Return on assets0.5%-1.0%0.3%-0.1%-0.6%0.5%1.0%-
Return on equity1.7%-3.1%1.0%-0.2%-1.9%2.0%3.6%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------11.2x-
Equity multiplier3.123.023.052.983.122.963.023.923.563.36
Liabilities / Assets0.210.220.200.180.250.230.230.330.270.22
Efficiency
Asset turnover0.02-0.020.020.02-0.020.000.01-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E74.9x-43.9x191.6x--75.4x65.8x--
P / B--1.6x1.7x--1.7x1.5x--
P / S--22.0x30.4x--28.4x1580.9x--
EV / EBITDA----------
Growth
Revenue growth (YoY)-22.1%-14.3%5401.8%24.4%-2806300.0%6.2%94.2%-
Revenue CAGR (3y)23.4%-38.9%1.3%31.5%--14.7%-75.5%-42.5%-
Revenue CAGR (5y)-28.7%-28.6%5.6%26.7%--7.3%-62.9%-15.4%-
Gross profit growth (YoY)----------
Operating income growth (YoY)350.2%----88.6%---166.1%-
Net income growth (YoY)--52.6%-51.9%--36.5%8969.4%82.7%-
EPS growth (YoY)--51.5%-63.6%--43.5%-536.4%-
EPS CAGR (3y)34.9%---------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)4.1%-5.8%-5.8%-4.8%-2.9%6.3%8.6%8.2%33.8%45.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$235.06M total
Investment Performance$117.53M · 50.0%
Closedend Incentive Income$112.50M · 47.9%
Evergreen Incentive Income$5.03M · 2.1%

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing Oaktree Capital Group against the 5 most active filers in the same SIC group.

Dividends

$1.66/share trailing 12 months · 0.0% YoY

Ex-datePer share
Jun 1, 2026$0.4141
Feb 27, 2026$0.4141
Dec 1, 2025$0.4141
Aug 29, 2025$0.4141
May 30, 2025$0.4141
Feb 28, 2025$0.4141
Nov 29, 2024$0.4141
Aug 30, 2024$0.4141
May 31, 2024$0.4141
Feb 29, 2024$0.4141
Nov 30, 2023$0.4141
Aug 31, 2023$0.4141
May 31, 2023$0.4141
Feb 28, 2023$0.4141
Nov 30, 2022$0.4141
Aug 31, 2022$0.4141
May 31, 2022$0.4141
Feb 25, 2022$0.4141
Nov 30, 2021$0.4141
Aug 31, 2021$0.4141
May 28, 2021$0.4141
Feb 26, 2021$0.4141
Nov 30, 2020$0.4141
Aug 31, 2020$0.4141