CoverageForm 410-K10-Q8-K13D13G13F

NYSE: SCS · Steelcase Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Revenue$897.10M$779.00M$727.30M$794.90M$855.80M$751.90M$777.90M$854.60M$740.70M$826.90M
Cost of Revenue$585.00M$514.20M$485.90M$528.10M$558.50M$515.90M$525.50M$569.80M$548.20M$587.70M
Gross Profit$308.50M$263.80M$234.40M$265.40M$295.40M$234.60M$252.30M$283.40M$191.60M$237.80M
R&D----------
SG&A----------
Total Operating Expenses$247.10M$230.10M$217.50M$223.80M$205.10M$220.60M$206.50M$235.90M$200.90M$208.10M
D&A$20.00M$17.60M$20.20M--$20.40M--$20.20M-
Operating Income$53.10M$25.50M$17.60M$41.00M$90.00M$7.30M$43.80M$41.00M($12.60M)$20.50M
Interest Expense$6.30M$6.30M$6.20M$6.30M$6.40M$6.60M$6.40M$6.60M$6.40M$7.60M
Income Tax$17.10M$5.20M$3.20M$7.00M$22.80M$1.40M$9.80M$9.50M($4.40M)$5.20M
Net Income$35.00M$13.60M$10.90M$19.10M$63.10M$1.50M$30.80M$27.50M($11.40M)$11.40M
EPS - Basic$0.29$0.11$0.09$0.16$0.53$0.01$0.26$0.23($0.10)$0.10
EPS - Diluted$0.29$0.11$0.09$0.16$0.53$0.01$0.26$0.23($0.10)$0.10

Balance Sheet

Line itemQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Cash & Equivalents$216.80M$183.90M$346.30M$365.20M$296.60M$318.60M$262.00M$153.60M$90.40M$55.00M
Accounts Receivable$369.80M$340.10M$323.10M$340.30M$354.40M$338.30M$354.50M$372.90M$373.30M$400.10M
Inventory$288.00M$286.60M$245.70M$246.00M$241.90M$231.00M$259.80M$271.00M$319.70M$378.50M
Accounts Payable$234.00M$241.50M$228.20M$249.30M$233.00M$211.30M$231.60M$227.00M$203.50M$250.00M
Current Assets$1.01B$938.70M$1.03B$1.07B$1.00B$959.40M$968.80M$901.20M$884.00M$914.50M
Total Assets$2.35B$2.26B$2.33B$2.32B$2.27B$2.24B$2.25B$2.20B$2.20B$2.27B
Current Liabilities$607.10M$568.50M$669.10M$677.60M$617.60M$607.10M$630.60M$589.90M$603.30M$679.10M
Long-term Debt$447.40M$447.30M$447.10M$446.90M$446.70M$446.30M$446.10M$445.90M$445.50M$445.60M
Total Liabilities$1.34B$1.27B$1.38B$1.39B$1.34B$1.35B$1.37B$1.35B$1.38B$1.46B
Stockholders' Equity$1.02B$982.70M$951.70M$932.60M$933.00M$887.10M$875.90M$853.10M$826.20M$809.60M
Retained Earnings$1.01B$987.30M$985.90M$970.10M$962.80M$912.80M$903.40M$884.40M$879.30M$875.30M

Cash Flow

Line itemQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Operating Cash Flow-($141.10M)($59.10M)--$11.30M--($55.10M)-
Investing Cash Flow-($5.90M)($46.60M)--($11.20M)--($7.30M)-
Financing Cash Flow-($17.20M)($40.00M)--($50.30M)--($20.70M)-
CapEx-$14.00M$12.10M--$11.70M--$13.60M-
Free Cash Flow-($155.10M)($71.20M)--($400.0K)--($68.70M)-

Ratios

MetricQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Profitability
Gross margin34.4%33.9%32.2%33.4%34.5%31.2%32.4%33.2%25.9%28.8%
Operating margin5.9%3.3%2.4%5.2%10.5%1.0%5.6%4.8%-1.7%2.5%
EBITDA margin8.1%5.5%5.2%--3.7%--1.0%-
Net margin3.9%1.7%1.5%2.4%7.4%0.2%4.0%3.2%-1.5%1.4%
Free cash flow margin--19.9%-9.8%---0.1%---9.3%-
FCF / Net income--11.40-6.53---0.27--6.03-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate32.8%27.7%22.7%26.8%26.5%48.3%24.1%25.7%-31.3%
Return on assets1.5%0.6%0.5%0.8%2.8%0.1%1.4%1.3%-0.5%0.5%
Return on equity3.4%1.4%1.1%2.0%6.8%0.2%3.5%3.2%-1.4%1.4%
Return on invested capital2.4%1.3%1.0%2.2%4.8%0.3%2.5%2.3%-0.8%1.1%
Liquidity
Current ratio1.661.651.541.571.621.581.541.531.471.35
Quick ratio1.181.151.171.211.231.201.121.070.940.79
Cash ratio0.360.320.520.540.480.520.420.260.150.08
Leverage
Debt / Equity0.440.460.470.480.480.500.510.520.540.55
Debt / Assets0.190.200.190.190.200.200.200.200.200.20
Debt / EBITDA6.1210.3811.83--16.11--58.62-
Interest coverage8.4x4.0x2.8x6.5x14.1x1.1x6.8x6.2x-2.0x2.7x
Equity multiplier2.312.302.452.492.432.522.572.582.672.80
Liabilities / Assets0.570.560.590.600.590.600.610.610.620.64
Efficiency
Asset turnover0.380.350.310.340.380.340.350.390.340.36
Inventory turnover2.031.791.982.152.312.232.022.101.711.55
Days sales outstanding150d159d162d156d151d164d166d159d184d177d
Days inventory outstanding180d203d185d170d158d163d180d174d213d235d
Days payable outstanding146d171d171d172d152d149d161d145d135d155d
Cash conversion cycle184d191d175d154d157d178d186d187d261d256d
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)4.8%7.1%-3.3%2.2%0.1%1.5%-5.9%-1.0%33.1%12.0%
Revenue CAGR (3y)1.3%1.7%9.3%2.5%5.7%15.9%8.0%1.4%-3.5%-4.7%
Revenue CAGR (5y)1.8%10.0%-2.5%-3.6%-3.0%-0.1%-2.9%-0.5%0.2%1.4%
Gross profit growth (YoY)4.4%12.5%-0.1%5.2%4.2%22.4%6.1%13.0%23.9%16.8%
Operating income growth (YoY)-41.0%44.9%141.1%-6.4%119.5%-113.7%41.9%60.4%28.9%
Net income growth (YoY)-44.5%24.8%626.7%-38.0%129.5%-170.2%40.3%59.4%18.8%
EPS growth (YoY)-45.3%22.2%800.0%-38.5%130.4%-160.0%35.3%58.3%25.0%
EPS CAGR (3y)19.5%--26.0%36.2%-135.1%-21.2%--39.9%
EPS CAGR (5y)-9.2%--9.7%-19.0%1.2%-41.0%-3.5%-10.9%--14.6%
FCF growth (YoY)--117.8%-17700.0%--99.4%--16.2%-
FCF CAGR (5y)----------
Book value growth (YoY)8.9%3.3%7.3%6.5%9.4%7.4%8.2%6.7%-3.1%-5.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-02-28.

Product / service

$2.47B total
Systems And Storage$1.11B · 45.0%
Other Product Category$694.40M · 28.2%
Seating$662.50M · 26.9%

Geographic

$3.17B total
US$2.29B · 72.4%
Foreignlocations$873.80M · 27.6%

Peer comparison

Same SIC group: Office Furniture (No Wood)

CompanyRevenue (last FY)Net marginROE
HNI$2.84B1.9%3.0%

Comparing STEELCASE INC against the 1 most active filer in the same SIC group.