CoverageForm 410-K10-Q8-K13D13G13F

NYC · American Strategic Investment Co. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NYC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue-$0----
Cost of Revenue------
Gross Profit------
R&D------
SG&A$8.27M$9.22M$9.38M$12.49M$8.70M$7.57M
Total Operating Expenses$86.74M$182.51M$149.81M$90.95M$90.61M$85.50M
D&A$12.82M$18.41M$26.53M$28.67M$31.06M$31.75M
Operating Income$4.40M($121.22M)($87.10M)($26.95M)($20.39M)($22.61M)
Interest Expense$15.28M$19.49M$18.86M$18.92M$19.09M$19.14M
Income Tax$0-$0$0$0-
Net Income($21.19M)($140.59M)($105.92M)($45.90M)($39.47M)($40.96M)
EPS - Basic($8.32)($56.51)($47.57)($26.59)($3.21)-
EPS - Diluted($8.32)($56.51)($47.57)($26.59)($3.21)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.30M$9.78M$5.29M$9.21M$11.67M$31.00M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$445.16M$507.07M$694.17M$790.46M$823.05M$861.85M
Current Liabilities------
Long-term Debt------
Total Liabilities$380.40M$421.48M$469.38M$468.88M$471.92M$480.28M
Stockholders' Equity$64.76M$85.59M$224.79M$301.06M$338.99M$377.56M
Retained Earnings($667.06M)($645.87M)($505.28M)($399.36M)($350.71M)($305.88M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($7.75M)($4.00M)($7.41M)($486.0K)($7.92M)($13.58M)
Investing Cash Flow($3.79M)$59.86M$71.0K($5.55M)($3.38M)($3.75M)
Financing Cash Flow$650.0K($49.73M)$4.03M($6.27M)($275.0K)($970.0K)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-4.8%-27.7%-15.3%-5.8%-4.8%-4.8%
Return on equity-32.7%-164.3%-47.1%-15.2%-11.6%-10.8%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage0.3x-6.2x-4.6x-1.4x-1.1x-1.2x
Equity multiplier6.875.923.092.632.432.28
Liabilities / Assets0.850.830.680.590.570.56
Efficiency
Asset turnover-0.00----
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B0.3x0.2x0.1x0.0x0.4x-
P / S------
EV / EBITDA1.2x---3.6x11.6x-
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)--39.2%-223.3%-32.2%9.8%-305.2%
Net income growth (YoY)84.9%-32.7%-130.8%-16.3%3.7%-87.1%
EPS growth (YoY)85.3%-18.8%-78.9%-728.3%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-24.3%-61.9%-25.3%-11.2%-10.2%-10.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2020-12-31.

Product / service

$100.0K total
Tenant Reimbursement And Other Revenue$100.0K · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing American Strategic Investment Co. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Apr 8, 2022$0.8000
Jan 12, 2022$0.8000
Oct 8, 2021$0.8000
Jul 9, 2021$0.8000
Apr 9, 2021$0.8000
Jan 8, 2021$0.8000
Oct 8, 2020$0.3920