CoverageForm 410-K10-Q8-K13D13G13F

NWTOU · Newbury Street II Acquisition Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A$219.2K-$25.8K----
Total Operating Expenses---$164.9K$155.1K-$25.8K
D&A-------
Operating Income($219.2K)-($140.3K)($164.9K)($155.1K)-($25.8K)
Interest Expense-------
Income Tax$0---$0--
Net Income$1.39M-$1.73M$1.69M$1.69M-($25.8K)
EPS - Basic---$0.07$0.07-$0.00
EPS - Diluted---$0.07$0.07-$0.00

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Cash & Equivalents$497.4K$772.5K$949.6K$1.07M$1.13M$1.24M-
Accounts Receivable-------
Inventory-------
Accounts Payable$102.1K$122.3K$102.4K$109.8K$52.5K$38.7K-
Current Assets$663.4K$896.3K$1.09M$1.20M$1.27M$1.45M-
Total Assets$184.11M$182.74M$181.21M$179.48M$177.74M$176.11M$222.8K
Current Liabilities$127.1K$147.3K$127.4K$134.8K$77.5K$138.9K$239.4K
Long-term Debt-------
Total Liabilities$6.16M$6.18M$6.16M$6.17M$6.11M$6.18M-
Stockholders' Equity($5.50M)($5.29M)($5.07M)($4.94M)($4.79M)($4.64M)($16.6K)
Retained Earnings($5.50M)($5.29M)($5.07M)($4.94M)($4.79M)($4.64M)($41.6K)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Operating Cash Flow($275.1K)---($108.5K)--
Investing Cash Flow-------
Financing Cash Flow-------
CapEx-------
Free Cash Flow-------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income-------
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate0.0%---0.0%--
Return on assets0.8%-1.0%0.9%0.9%--11.6%
Return on equity-25.2%--34.2%-34.1%-35.2%-155.3%
Return on invested capital-------
Liquidity
Current ratio5.226.088.538.8916.3810.42-
Quick ratio5.226.088.538.8916.3810.42-
Cash ratio3.915.247.457.9014.578.90-
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier-33.47-34.55-35.75-36.34-37.14-37.94-13.42
Liabilities / Assets0.030.030.030.030.030.04-
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B-------
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-41.3%--444.3%----
Net income growth (YoY)-17.7%------
EPS growth (YoY)-------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-------
FCF CAGR (5y)-------
Book value growth (YoY)-15.0%-13.9%-30433.8%----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Newbury Street II Acquisition Corp against the 5 most active filers in the same SIC group.