CoverageForm 410-K10-Q8-K13D13G13F

NVT · Nvent Electric PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NVT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.89B$3.01B$3.26B$2.91B$2.46B$2.00B
Cost of Revenue$2.42B$1.80B$1.92B$1.81B$1.52B$1.25B
Gross Profit$1.47B$1.21B$1.34B$1.10B$941.90M$749.40M
R&D$78.50M$66.10M$71.50M$60.40M$48.60M$43.50M
SG&A$773.80M$615.90M$683.20M$595.90M$537.90M$447.00M
Total Operating Expenses------
D&A$60.70M$51.30M$51.70M$43.50M$40.90M$38.40M
Operating Income$616.80M$527.10M$587.40M$440.40M$355.40M$38.40M
Interest Expense--$79.40M$31.20M$32.30M$36.40M
Income Tax$121.50M$188.40M($67.60M)$72.80M$47.80M$37.70M
Net Income$710.20M$331.80M$567.10M$399.80M$272.90M($47.20M)
EPS - Basic$4.36$2.00$3.42$2.40$1.63($0.28)
EPS - Diluted$4.31$1.97$3.37$2.38$1.61($0.28)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$237.50M$131.20M$185.10M$297.50M$49.50M$122.50M
Accounts Receivable------
Inventory$471.90M$360.30M$441.30M$346.70M$321.90M$235.20M
Accounts Payable$358.90M$280.10M$275.70M$252.10M$261.00M$171.10M
Current Assets$1.64B$1.39B$1.34B$1.23B$911.50M$764.40M
Total Assets$6.85B$6.73B$6.16B$4.90B$4.67B$4.37B
Current Liabilities$1.00B$801.60M$733.60M$649.50M$636.30M$450.00M
Long-term Debt$1.55B$2.12B$1.75B$1.07B$994.20M$928.00M
Total Liabilities$3.12B$3.50B$3.02B$2.17B$2.18B$1.96B
Stockholders' Equity$3.73B$3.24B$3.14B$2.73B$2.50B$2.41B
Retained Earnings$1.69B$1.11B$905.30M$457.30M$174.50M$20.70M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$465.20M$643.10M$528.10M$394.60M$373.30M$344.00M
Investing Cash Flow$520.80M($758.40M)($1.16B)($52.50M)($274.00M)($65.00M)
Financing Cash Flow($968.40M)$146.20M$516.70M($82.10M)($166.80M)($272.50M)
CapEx$93.30M$74.00M$71.00M$45.90M$39.50M$40.00M
Free Cash Flow$371.90M$569.10M$457.10M$348.70M$333.80M$304.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin37.7%40.2%41.1%37.7%38.3%37.5%
Operating margin15.8%17.5%18.0%15.1%14.4%1.9%
EBITDA margin17.4%19.2%19.6%16.6%16.1%3.8%
Net margin18.2%11.0%17.4%13.7%11.1%-2.4%
Free cash flow margin9.6%18.9%14.0%12.0%13.6%15.2%
FCF / Net income0.521.720.810.871.22-6.44
R&D / Revenue2.0%2.2%2.2%2.1%2.0%2.2%
SG&A / Revenue19.9%20.5%20.9%20.5%21.8%22.4%
Effective tax rate14.6%36.2%-13.5%15.4%14.9%-
Return on assets10.4%4.9%9.2%8.2%5.8%-1.1%
Return on equity19.0%10.2%18.0%14.6%10.9%-2.0%
Return on invested capital10.0%6.3%12.0%9.8%8.7%0.9%
Liquidity
Current ratio1.631.731.821.891.431.70
Quick ratio1.161.281.221.360.931.18
Cash ratio0.240.160.250.460.080.27
Leverage
Debt / Equity0.410.650.560.390.400.39
Debt / Assets0.230.310.280.220.210.21
Debt / EBITDA2.283.662.742.212.5112.08
Interest coverage--7.4x14.1x11.0x1.1x
Equity multiplier1.842.081.961.791.871.81
Liabilities / Assets0.460.520.490.440.470.45
Efficiency
Asset turnover0.570.450.530.590.530.46
Inventory turnover5.144.994.355.234.725.31
Days sales outstanding------
Days inventory outstanding71d73d84d70d77d69d
Days payable outstanding54d57d52d51d63d50d
Cash conversion cycle------
Valuation
P / E23.7x34.6x17.5x16.2x23.6x-
P / B4.5x3.5x3.2x2.4x2.6x1.6x
P / S4.3x3.8x3.0x2.2x2.6x2.0x
EV / EBITDA26.7x23.3x18.0x15.0x18.7x61.9x
Growth
Revenue growth (YoY)29.5%-7.9%12.2%18.2%23.2%-9.3%
Revenue CAGR (3y)10.2%6.9%17.8%9.7%5.2%-
Revenue CAGR (5y)14.3%6.4%9.1%---
Gross profit growth (YoY)21.5%-9.9%22.4%16.4%25.7%-13.4%
Operating income growth (YoY)17.0%-10.3%33.4%23.9%825.5%-88.5%
Net income growth (YoY)114.0%-41.5%41.8%46.5%--
EPS growth (YoY)118.8%-41.5%41.6%47.8%--
EPS CAGR (3y)21.9%7.0%-22.6%-7.0%-
EPS CAGR (5y)-8.8%11.0%---
FCF growth (YoY)-34.7%24.5%31.1%4.5%9.8%2.2%
FCF CAGR (5y)4.1%13.9%9.6%---
Book value growth (YoY)15.2%3.0%15.0%9.4%3.6%-7.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.89B total
Enclosures Segment$2.59B · 66.6%
Electricaland Fastening Solutions Segment$1.30B · 33.4%

Geographic

$2.59B total
North America$2.05B · 79.2%
EMEA$433.80M · 16.7%
Asia Pacific$106.80M · 4.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.62
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Special Industry Machinery (No Metalworking Machinery)

CompanyRevenue (last FY)Net marginROE
KAI$1.05B9.7%10.4%
PNR$4.18B15.7%16.9%
JBTM---

Comparing nVent Electric plc against the 3 most active filers in the same SIC group.

Dividends

$0.82/share trailing 12 months · +5.1% YoY

Ex-datePer share
Apr 24, 2026$0.2100
Jan 23, 2026$0.2100
Oct 17, 2025$0.2000
Jul 18, 2025$0.2000
Apr 25, 2025$0.2000
Jan 17, 2025$0.2000
Oct 18, 2024$0.1900
Jul 19, 2024$0.1900
Apr 25, 2024$0.1900
Jan 18, 2024$0.1900
Oct 19, 2023$0.1750
Jul 20, 2023$0.1750
Apr 27, 2023$0.1750
Jan 19, 2023$0.1750
Oct 20, 2022$0.1750
Jul 21, 2022$0.1750
Apr 21, 2022$0.1750
Jan 20, 2022$0.1750
Oct 21, 2021$0.1750
Jul 22, 2021$0.1750
Apr 22, 2021$0.1750
Jan 21, 2021$0.1750
Oct 22, 2020$0.1750
Jul 23, 2020$0.1750