CoverageForm 410-K10-Q8-K13D13G13F

NVRI · Enviri Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NVRI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$549.80M-$574.82M$562.25M$548.28M-$573.63M$609.99M$600.32M-
Cost of Revenue----------
Gross Profit----------
R&D$465.0K-$878.0K$995.0K$467.0K-$888.0K$943.0K$861.0K-
SG&A$91.46M-$93.29M$95.50M$89.11M-$89.18M$90.45M$87.13M-
Total Operating Expenses$549.01M-$558.34M$569.45M$517.63M-$536.25M$578.74M$574.50M-
D&A$40.43M-$39.36M$37.90M$36.44M-$37.58M$37.03M$36.92M-
Operating Income$793.0K-$16.48M($7.19M)$30.66M-$37.37M$31.25M$25.81M-
Interest Expense$27.83M-$28.35M$27.60M$26.57M-$28.81M$27.93M$28.12M-
Income Tax($24.39M)-$1.07M$3.61M$7.95M-$13.44M$10.02M$7.92M-
Net Income($10.66M)-($22.31M)($47.61M)($13.40M)-($13.17M)($13.60M)($17.96M)-
EPS - Basic($0.13)-($0.28)($0.59)($0.17)-($0.16)($0.17)($0.22)-
EPS - Diluted($0.13)-($0.28)($0.59)($0.17)-($0.16)($0.17)($0.22)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$105.70M$103.67M$115.36M$97.80M$102.47M$88.36M$110.24M$104.04M$103.88M$121.24M
Accounts Receivable$285.52M$267.44M$281.07M$287.25M$280.96M$260.69M$318.91M$313.19M$308.21M$280.77M
Inventory$173.28M$180.55M$195.42M$195.78M$193.21M$182.04M$196.19M$188.50M$190.29M$86.29M
Accounts Payable$257.33M$239.65M$250.64M$240.75M$232.26M$214.69M$246.00M$231.38M$224.51M$198.58M
Current Assets$722.11M$720.68M$769.24M$747.88M$727.24M$710.52M$806.16M$783.24M$783.65M$827.36M
Total Assets$2.70B$2.71B$2.79B$2.77B$2.69B$2.65B$2.80B$2.77B$2.79B$2.85B
Current Liabilities$640.69M$634.02M$639.42M$626.06M$568.75M$566.38M$619.08M$593.89M$577.78M$655.23M
Long-term Debt$1.56B$1.53B$1.50B$1.48B$1.44B$1.41B$1.43B$1.42B$1.44B$1.40B
Total Liabilities$2.43B$2.41B$2.39B$2.35B$2.24B$2.20B$2.28B$2.24B$2.24B$2.28B
Stockholders' Equity$233.18M$255.06M$361.08M$376.27M$408.97M$411.45M$483.99M$485.67M$500.94M$523.15M
Retained Earnings$1.20B$1.21B$1.32B$1.34B$1.39B$1.40B$1.48B$1.50B$1.51B$1.53B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$21.54M---$6.60M---$1.35M-
Investing Cash Flow($30.67M)---($18.45M)---($23.25M)-
Financing Cash Flow$8.06M---$26.13M---$12.94M-
CapEx$33.73M-$31.76M$39.03M$21.62M-$41.57M$33.64M$26.88M-
Free Cash Flow($12.19M)---($15.02M)---($25.53M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin0.1%-2.9%-1.3%5.6%-6.5%5.1%4.3%-
EBITDA margin7.5%-9.7%5.5%12.2%-13.1%11.2%10.4%-
Net margin-1.9%--3.9%-8.5%-2.4%--2.3%-2.2%-3.0%-
Free cash flow margin-2.2%----2.7%----4.3%-
FCF / Net income1.14---1.12---1.42-
R&D / Revenue0.1%-0.2%0.2%0.1%-0.2%0.2%0.1%-
SG&A / Revenue16.6%-16.2%17.0%16.3%-15.5%14.8%14.5%-
Effective tax rate------4995.2%---
Return on assets-0.4%--0.8%-1.7%-0.5%--0.5%-0.5%-0.6%-
Return on equity-4.6%--6.2%-12.7%-3.3%--2.7%-2.8%-3.6%-
Return on invested capital0.0%-0.7%-0.3%1.3%-1.0%1.3%1.0%-
Liquidity
Current ratio1.131.141.201.191.281.251.301.321.361.26
Quick ratio0.860.850.900.880.940.930.991.001.031.13
Cash ratio0.160.160.180.160.180.160.180.180.180.19
Leverage
Debt / Equity6.686.004.153.943.533.432.962.922.882.68
Debt / Assets0.580.560.540.540.540.530.510.510.520.49
Debt / EBITDA37.77-26.8648.2621.49-19.1020.7623.03-
Interest coverage0.0x-0.6x-0.3x1.2x-1.3x1.1x0.9x-
Equity multiplier11.6010.627.747.366.586.445.795.705.575.46
Liabilities / Assets0.900.890.860.850.830.830.810.810.800.80
Efficiency
Asset turnover0.20-0.210.200.20-0.200.220.22-
Inventory turnover----------
Days sales outstanding190d-178d186d187d-203d187d187d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B6.9x-2.8x1.9x1.3x-1.7x1.4x--
P / S2.9x-1.8x1.2x1.0x-1.4x1.1x--
EV / EBITDA74.4x-43.1x67.9x27.9x-28.7x29.4x--
Growth
Revenue growth (YoY)0.3%-0.2%-7.8%-8.7%-9.3%17.3%21.1%-
Revenue CAGR (3y)3.5%-5.7%5.3%6.6%-1.8%2.3%4.3%-
Revenue CAGR (5y)0.8%-2.4%4.7%6.6%-6.3%11.7%6.1%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-97.4%--55.9%-18.8%-25.5%28.5%-11.0%-
Net income growth (YoY)20.4%--69.4%-250.0%25.4%--21.9%-18.9%-88.6%-
EPS growth (YoY)23.5%--75.0%-247.1%22.7%--14.3%-21.4%-83.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)18.9%---41.2%-----
FCF CAGR (5y)----------
Book value growth (YoY)-43.0%-38.0%-25.4%-22.5%-18.4%-21.4%-14.1%-15.9%-12.0%-8.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.24B total
Harsco Environmental Segment$1.02B · 45.5%
Clean Earth$973.85M · 43.5%
Harsco Rail$247.09M · 11.0%

Product / service

$4.48B total
Products And Services Service Revenue$1.99B · 44.4%
Products And Services Onsite Services And Material Logistics Product Quality Improvement And Resource Recovery$950.83M · 21.2%
Waste Processing And Reuse Solutions$824.24M · 18.4%
Products And Services Product Revenue$252.21M · 5.6%
Soil And Dredged Material$149.61M · 3.3%
After Market Parts And Services Safety And Diagnostic Technology$101.52M · 2.3%
Railway Track Maintenance Equipment$83.88M · 1.9%
Railway Contracting Services$61.70M · 1.4%
Applied Products$50.82M · 1.1%
Aluminum Dross And Scrap Processing Systems$17.77M · 0.4%

Geographic

$3.26B total
US$1.28B · 39.4%
Other Countries$956.87M · 29.4%
Western Europe$401.71M · 12.3%
North America$228.69M · 7.0%
Latin America$148.62M · 4.6%
Asia Pacific$118.56M · 3.6%
Middle East And Africa$102.81M · 3.2%
Eastern Europe$19.03M · 0.6%

Dividends

$15.00/share trailing 12 months

Ex-datePer share
Jun 1, 2026$15.0000
Jan 13, 2016$0.0510
Oct 13, 2015$0.2050
Jul 13, 2015$0.2050
Apr 13, 2015$0.2050
Jan 13, 2015$0.2050
Oct 10, 2014$0.2050
Jul 11, 2014$0.2050
Apr 11, 2014$0.2050
Jan 13, 2014$0.2050
Oct 10, 2013$0.2050
Jul 11, 2013$0.2050
Apr 11, 2013$0.2050
Jan 11, 2013$0.2050
Oct 11, 2012$0.2050
Jul 12, 2012$0.2050
Apr 12, 2012$0.2050
Jan 11, 2012$0.2050
Oct 12, 2011$0.2050
Jul 13, 2011$0.2050
Apr 12, 2011$0.2050
Jan 12, 2011$0.2050
Oct 13, 2010$0.2050
Jul 13, 2010$0.2050