CoverageForm 410-K10-Q8-K13D13G13F

NTAP · Netapp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NTAP

Income Statement

Line itemQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Revenue$1.71B$1.71B$1.56B$1.64B$1.56B$1.61B$1.43B$1.66B$1.53B$1.59B
Cost of Revenue$504.00M$478.00M$461.00M$496.00M$452.00M$455.00M$436.00M$576.00M$525.00M$546.00M
Gross Profit$1.21B$1.23B$1.10B$1.15B$1.11B$1.15B$996.00M$1.09B$1.00B$1.05B
R&D$237.00M$251.00M$242.00M$247.00M$262.00M$249.00M$247.00M$243.00M$230.00M$240.00M
SG&A$86.00M$89.00M$84.00M$74.00M$75.00M$81.00M$74.00M$67.00M$59.00M$72.00M
Total Operating Expenses$775.00M$828.00M$789.00M$783.00M$806.00M$785.00M$818.00M$805.00M$829.00M$791.00M
D&A--$51.00M---$64.00M--$58.00M
Operating Income$434.00M$399.00M$309.00M$362.00M$304.00M$366.00M$178.00M$282.00M$172.00M$255.00M
Interest Expense$26.00M$26.00M$29.00M($17.00M)$15.00M$17.00M$16.00M$17.00M$16.00M$18.00M
Income Tax$99.00M$88.00M$71.00M$71.00M$82.00M$69.00M$37.00M($445.00M)$112.00M$56.00M
Net Income$334.00M$305.00M$233.00M$313.00M$233.00M$313.00M$149.00M$750.00M$65.00M$214.00M
EPS - Basic$1.69$1.53$1.16$1.47$1.12$1.52$0.70$3.46$0.30$0.97
EPS - Diluted$1.67$1.51$1.15$1.44$1.10$1.48$0.69$3.41$0.30$0.96

Balance Sheet

Line itemQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Cash & Equivalents$1.63B$2.07B$2.08B$1.51B$1.90B$1.82B$2.02B$2.32B$2.64B$3.29B
Accounts Receivable$1.31B$988.00M$787.00M$898.00M$1.01B$787.00M$653.00M$987.00M$821.00M$865.00M
Inventory$109.00M$127.00M$133.00M$268.00M$186.00M$131.00M$131.00M$167.00M$175.00M$232.00M
Accounts Payable$413.00M$436.00M$404.00M$434.00M$517.00M$396.00M$344.00M$392.00M$432.00M$515.00M
Current Assets$5.00B$4.65B$4.69B$3.91B$4.90B$4.33B$4.16B$4.68B$4.54B$4.92B
Total Assets$9.97B$9.63B$9.68B$8.99B$9.89B$9.37B$9.27B$9.82B$9.71B$9.54B
Current Liabilities$3.59B$3.47B$3.57B$4.20B$4.11B$3.77B$3.25B$3.47B$3.39B$3.58B
Long-term Debt$2.49B$2.49B$2.48B$1.24B$1.99B$1.99B$2.39B$2.39B$2.39B$2.39B
Total Liabilities$8.81B$8.64B$8.70B$7.99B$8.74B$8.38B$8.40B$8.66B$8.61B$8.89B
Stockholders' Equity$1.16B$986.00M$975.00M$995.00M$1.15B$994.00M$873.00M$1.16B$1.10B$657.00M
Retained Earnings$40.00M$0$0$0$208.00M$115.00M$0$265.00M$268.00M$0

Cash Flow

Line itemQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Operating Cash Flow--$673.00M---$453.00M--$281.00M
Investing Cash Flow--($181.00M)---($228.00M)--($628.00M)
Financing Cash Flow--($1.16B)---($521.00M)--($459.00M)
CapEx--$53.00M---$35.00M--$65.00M
Free Cash Flow--$620.00M---$418.00M--$216.00M

Ratios

MetricQ3 '26Q2 '25Q1 '25Q3 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23
Profitability
Gross margin70.6%72.0%70.4%69.8%71.1%71.7%69.6%65.4%65.6%65.7%
Operating margin25.3%23.4%19.8%22.1%19.5%22.8%12.4%17.0%11.3%16.0%
EBITDA margin--23.1%---16.9%--19.7%
Net margin19.5%17.9%14.9%19.1%14.9%19.5%10.4%45.1%4.3%13.4%
Free cash flow margin--39.8%---29.2%--13.6%
FCF / Net income--2.66---2.81--1.01
R&D / Revenue13.8%14.7%15.5%15.1%16.8%15.5%17.2%14.6%15.1%15.1%
SG&A / Revenue5.0%5.2%5.4%4.5%4.8%5.0%5.2%4.0%3.9%4.5%
Effective tax rate22.9%22.4%23.4%18.5%26.0%18.1%19.9%-145.9%63.3%20.7%
Return on assets3.3%3.2%2.4%3.5%2.4%3.3%1.6%7.6%0.7%2.2%
Return on equity28.8%30.9%23.9%31.5%20.3%31.5%17.1%64.7%5.9%32.6%
Return on invested capital9.2%8.9%6.8%13.2%7.2%10.0%4.4%7.9%2.5%6.6%
Liquidity
Current ratio1.391.341.310.931.191.151.281.351.341.38
Quick ratio1.361.301.280.871.151.111.241.301.291.31
Cash ratio0.450.600.580.360.460.480.620.670.780.92
Leverage
Debt / Equity2.152.522.551.251.742.002.742.062.173.63
Debt / Assets0.250.260.260.140.200.210.260.240.250.25
Debt / EBITDA--6.90---9.88--7.63
Interest coverage16.7x15.3x10.7x-21.3x20.3x21.5x11.1x16.6x10.8x14.2x
Equity multiplier8.619.779.939.038.639.4310.628.478.8114.53
Liabilities / Assets0.880.900.900.890.880.890.910.880.890.93
Efficiency
Asset turnover0.170.180.160.180.160.170.150.170.160.17
Inventory turnover4.623.763.471.852.433.473.333.453.002.35
Days sales outstanding280d212d184d200d235d179d166d217d196d198d
Days inventory outstanding79d97d105d197d150d105d110d106d122d155d
Days payable outstanding299d333d320d319d417d318d288d248d300d344d
Cash conversion cycle60d-24d-30d78d-32d-34d-12d74d18d9d
Valuation
P / E58.3x77.2x91.3x87.5x92.1x59.5x111.9x18.4x218.5x74.3x
P / B16.8x23.9x21.8x26.3x18.7x18.7x19.1x11.9x13.0x24.3x
P / S11.4x13.8x13.7x16.0x13.7x11.6x11.7x8.3x9.4x10.0x
EV / EBITDA--60.3x---70.5x--48.2x
Growth
Revenue growth (YoY)4.4%9.2%8.9%2.2%-6.1%5.2%-10.1%6.2%-5.5%9.2%
Revenue CAGR (3y)3.9%2.9%2.3%0.6%3.3%3.0%3.2%6.6%2.8%8.8%
Revenue CAGR (5y)3.1%4.5%4.8%3.2%0.6%0.9%-0.6%3.2%0.0%3.7%
Gross profit growth (YoY)5.6%10.5%10.2%-0.5%2.1%15.0%-4.8%2.6%-6.7%4.7%
Operating income growth (YoY)19.9%31.3%73.6%-1.1%7.8%112.8%-30.2%-4.1%-46.4%2.4%
Net income growth (YoY)6.7%30.9%56.4%0.0%-68.9%381.5%-30.4%234.8%-74.2%177.9%
EPS growth (YoY)16.0%37.3%66.7%-2.7%-67.7%393.3%-28.1%248.0%-72.7%9.1%
EPS CAGR (3y)77.2%15.5%9.3%9.4%21.7%22.8%25.4%49.0%-37.2%31.7%
EPS CAGR (5y)15.9%8.0%22.3%3.5%3.9%8.6%-8.1%39.7%-14.4%
FCF growth (YoY)--48.3%---93.5%--14.9%
FCF CAGR (5y)--17.4%---9.8%--0.2%
Book value growth (YoY)16.4%-14.0%11.7%0.1%-1.1%-9.8%32.9%38.3%24.9%-8.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-25.

Business segments

$6.57B total
Hybrid Cloud Segment$5.91B · 89.9%
Public Cloud Segment$665.00M · 10.1%

Product / service

$10.10B total
Service$3.53B · 35.0%
Product$3.04B · 30.1%
Support$2.51B · 24.9%
Public Cloud$665.00M · 6.6%
Professional And Other Services$355.00M · 3.5%

Geographic

$9.66B total
Americas$3.35B · 34.6%
US$3.09B · 32.0%
EMEA$2.20B · 22.8%
Asia Pacific$1.02B · 10.6%

Peer comparison

Same SIC group: Computer Storage Devices

CompanyRevenue (last FY)Net marginROE
WDC$9.52B19.8%35.6%
STX$4.41B33.3%320.0%
P$3.66B5.1%13.0%
QMCO$274.06M-42.0%70.0%
SNDK$7.36B-9.1%-5.2%

Comparing NetApp against the 5 most active filers in the same SIC group.

Dividends

$2.08/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 2, 2026$0.5200
Jan 2, 2026$0.5200
Oct 3, 2025$0.5200
Jul 3, 2025$0.5200
Apr 4, 2025$0.5200
Jan 3, 2025$0.5200
Oct 4, 2024$0.5200
Jul 5, 2024$0.5200
Apr 4, 2024$0.5000
Jan 4, 2024$0.5000
Oct 5, 2023$0.5000
Jul 6, 2023$0.5000
Apr 5, 2023$0.5000
Jan 5, 2023$0.5000
Oct 6, 2022$0.5000
Jul 7, 2022$0.5000
Apr 7, 2022$0.5000
Jan 6, 2022$0.5000
Oct 7, 2021$0.5000
Jul 8, 2021$0.5000
Apr 8, 2021$0.4800
Jan 7, 2021$0.4800
Oct 8, 2020$0.4800
Jul 9, 2020$0.4800