CoverageForm 410-K10-Q8-K13D13G13F

NSIT · Insight Enterprises Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NSIT

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.13B-$2.00B$2.09B$2.10B-$2.09B$2.16B$2.38B-
Cost of Revenue$1.67B-$1.57B$1.65B$1.70B-$1.66B$1.71B$1.94B-
Gross Profit$462.15M-$434.19M$442.33M$406.48M-$432.08M$453.37M$440.93M-
R&D----------
SG&A$383.98M-$332.91M$352.31M$339.17M-$330.00M$317.23M$337.43M-
Total Operating Expenses----------
D&A$28.48M-$26.26M$25.93M$25.78M-$25.91M$24.57M$21.89M-
Operating Income$71.68M-$93.07M$86.53M$60.10M-$92.85M$131.07M$99.99M-
Interest Expense$23.63M-$23.30M$22.35M$12.56M-$16.63M$14.19M$12.56M-
Income Tax$19.49M-$19.71M$17.23M$11.49M-$16.91M$29.91M$21.16M-
Net Income$30.01M-$50.95M$46.93M$7.51M-$58.21M$87.44M$67.03M-
EPS - Basic$0.97-$1.62$1.48$0.24-$1.81$2.69$2.06-
EPS - Diluted$0.97-$1.62$1.46$0.22-$1.52$2.27$1.74-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$440.63M$358.02M$547.02M$309.13M$321.85M$259.23M$317.45M$256.31M$379.11M$268.73M
Accounts Receivable$6.42B$5.52B$5.48B$5.48B$4.61B$4.17B$3.90B$4.14B$3.57B$3.57B
Inventory$251.56M$160.65M$149.00M$147.49M$149.19M$122.58M$151.01M$145.46M$169.46M$184.60M
Accounts Payable$4.82B$4.26B$4.27B$4.17B$3.52B$3.06B$2.68B$2.97B$2.42B$2.26B
Current Assets$7.45B$6.36B$6.50B$6.30B$5.39B$4.84B$4.66B$4.90B$4.44B$4.33B
Total Assets$10.06B$9.09B$8.90B$8.73B$7.92B$7.45B$7.29B$7.35B$6.57B$6.29B
Current Liabilities$6.13B$5.10B$5.02B$4.90B$4.39B$4.12B$3.74B$4.01B$3.50B$3.37B
Long-term Debt----------
Total Liabilities$8.45B$7.44B$7.32B$7.12B$6.33B$5.68B$5.52B$5.51B$4.81B$4.55B
Stockholders' Equity$1.60B$1.65B$1.58B$1.61B$1.59B$1.77B$1.77B$1.85B$1.76B$1.74B
Retained Earnings$1.48B$1.52B$1.47B$1.49B$1.52B$1.51B$1.47B$1.57B$1.48B$1.45B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$32.38M---$78.05M---$247.18M-
Investing Cash Flow($6.00M)---($7.13M)---($6.48M)-
Financing Cash Flow$64.28M---($15.47M)---($125.27M)-
CapEx$6.00M---$7.13M---$6.48M-
Free Cash Flow$26.39M---$70.92M---$240.70M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin21.7%-21.7%21.1%19.3%-20.7%21.0%18.5%-
Operating margin3.4%-4.6%4.1%2.9%-4.4%6.1%4.2%-
EBITDA margin4.7%-6.0%5.4%4.1%-5.7%7.2%5.1%-
Net margin1.4%-2.5%2.2%0.4%-2.8%4.0%2.8%-
Free cash flow margin1.2%---3.4%---10.1%-
FCF / Net income0.88---9.44---3.59-
R&D / Revenue----------
SG&A / Revenue18.0%-16.6%16.8%16.1%-15.8%14.7%14.2%-
Effective tax rate39.4%-27.9%26.9%60.5%-22.5%25.5%24.0%-
Return on assets0.3%-0.6%0.5%0.1%-0.8%1.2%1.0%-
Return on equity1.9%-3.2%2.9%0.5%-3.3%4.7%3.8%-
Return on invested capital----------
Liquidity
Current ratio1.211.251.301.291.231.181.241.221.271.28
Quick ratio1.171.221.271.261.191.151.201.191.221.23
Cash ratio0.070.070.110.060.070.060.080.060.110.08
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage3.0x-4.0x3.9x4.8x-5.6x9.2x8.0x-
Equity multiplier6.275.515.635.444.984.214.133.983.743.62
Liabilities / Assets0.840.820.820.820.800.760.760.750.730.72
Efficiency
Asset turnover0.21-0.230.240.27-0.290.290.36-
Inventory turnover6.62-10.5311.1811.37-10.9611.7411.44-
Days sales outstanding1102d-998d956d800d-681d700d548d-
Days inventory outstanding55d-35d33d32d-33d31d32d-
Days payable outstanding1056d-992d922d757d-592d635d456d-
Cash conversion cycle100d-40d67d75d-123d95d124d-
Valuation
P / E69.1x-70.0x94.6x681.8x-141.7x87.4x106.6x-
P / B1.3x-2.3x2.8x3.3x-4.7x4.1x4.1x-
P / S1.0x-1.8x2.1x2.5x-4.0x3.5x3.0x-
EV / EBITDA16.2x-25.4x36.7x56.8x-66.8x47.5x55.4x-
Growth
Revenue growth (YoY)1.2%--4.0%-3.2%-11.6%--7.9%-8.0%2.4%-
Revenue CAGR (3y)-2.9%--7.5%-8.6%-7.4%--5.2%-1.0%2.8%-
Revenue CAGR (5y)-0.6%-0.7%1.2%-0.4%-1.8%3.3%7.1%-
Gross profit growth (YoY)13.7%-0.5%-2.4%-7.8%-5.7%4.7%12.7%-
Operating income growth (YoY)19.3%-0.2%-34.0%-39.9%-1.1%10.5%29.1%-
Net income growth (YoY)299.4%--12.5%-46.3%-88.8%--3.4%8.7%34.1%-
EPS growth (YoY)340.9%-6.6%-35.7%-87.4%--6.2%4.6%29.9%-
EPS CAGR (3y)-10.2%-0.8%-15.5%-47.6%-0.2%12.8%13.8%-
EPS CAGR (5y)-3.8%-8.0%2.0%-25.4%-14.9%10.5%9.8%-
FCF growth (YoY)-62.8%----70.5%---59.3%-
FCF CAGR (5y)-5.4%----3.7%---10.6%-
Book value growth (YoY)0.7%-6.9%-10.5%-13.1%-9.4%2.0%8.6%17.8%11.6%6.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$8.25B total
North America Segment$6.65B · 80.7%
EMEASegment$1.36B · 16.4%
APACSegment$237.50M · 2.9%

Product / service

$13.64B total
Product$6.53B · 47.9%
Hardware$4.14B · 30.3%
Service$1.72B · 12.6%
Software$1.26B · 9.2%

Geographic

$8.25B total
US$6.21B · 75.3%
Other Foreign Countries$1.35B · 16.4%
GB$683.03M · 8.3%

Peer comparison

Same SIC group: Retail-Catalog & Mail-Order Houses

CompanyRevenue (last FY)Net marginROE
CDW$22.42B4.8%40.9%
AMZN$716.92B10.8%18.9%
W$12.46B-2.5%11.3%
TDUP$310.81M-6.5%-34.1%
HNST$371.32M-4.2%-9.2%

Comparing INSIGHT ENTERPRISES INC against the 5 most active filers in the same SIC group.