CoverageForm 410-K10-Q8-K13D13G13F

NPK · National Presto Industries Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NPK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$503.52M$388.23M$340.91M$321.62M$355.78M$352.63M
Cost of Revenue$423.20M$309.66M$273.46M$266.50M$291.38M$267.70M
Gross Profit$80.33M$78.57M$67.45M$55.13M$64.40M$84.92M
R&D------
SG&A$35.87M$31.84M$30.78M$27.12M$34.15M$28.50M
Total Operating Expenses------
D&A$3.62M$3.53M$6.01M$2.98M$2.98M$3.00M
Operating Income$40.24M$45.21M$35.03M$22.13M$30.03M$56.20M
Interest Expense------
Income Tax$9.04M$9.21M$7.87M$5.25M$6.80M$13.03M
Net Income$33.08M$41.46M$34.56M$20.70M$25.65M$46.96M
EPS - Basic$4.63$5.82$4.86$6.67$3.63-
EPS - Diluted------

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$3.25M$17.66M$87.66M$70.71M$109.81M$86.04M
Accounts Receivable$85.04M$62.29M$48.73M$71.02M$53.38M$53.67M
Inventory$306.97M$278.00M$190.42M$152.14M$143.86M$135.49M
Accounts Payable$45.96M$44.63M$38.23M$34.60M$32.76M$33.47M
Current Assets$403.06M$366.66M$360.11M$326.63M$348.05M$357.24M
Total Assets$500.73M$453.40M$440.54M$411.85M$420.40M$433.17M
Current Liabilities$94.95M$74.44M$72.02M$53.64M$53.16M$55.09M
Long-term Debt------
Total Liabilities$105.59M$85.77M$84.28M$63.80M$62.77M$58.82M
Stockholders' Equity$395.13M$367.63M$356.26M$348.05M$357.62M$374.35M
Retained Earnings$379.60M$353.66M$344.25M$338.07M$349.20M$367.63M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($9.14M)($53.43M)$45.39M$8.77M$34.69M$40.97M
Investing Cash Flow($21.88M)$14.96M($447.0K)($16.44M)$32.55M$7.16M
Financing Cash Flow$16.60M($31.53M)($28.00M)($31.43M)($43.47M)($41.67M)
CapEx$27.03M$7.53M$1.84M$1.03M$2.87M$2.62M
Free Cash Flow($36.17M)($60.96M)$43.55M$7.74M$31.82M$38.35M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin16.0%20.2%19.8%17.1%18.1%24.1%
Operating margin8.0%11.6%10.3%6.9%8.4%15.9%
EBITDA margin8.7%12.6%12.0%7.8%9.3%16.8%
Net margin6.6%10.7%10.1%6.4%7.2%13.3%
Free cash flow margin-7.2%-15.7%12.8%2.4%8.9%10.9%
FCF / Net income-1.09-1.471.260.371.240.82
R&D / Revenue------
SG&A / Revenue7.1%8.2%9.0%8.4%9.6%8.1%
Effective tax rate21.5%18.2%18.6%20.2%21.0%21.7%
Return on assets6.6%9.1%7.8%5.0%6.1%10.8%
Return on equity8.4%11.3%9.7%5.9%7.2%12.5%
Return on invested capital------
Liquidity
Current ratio4.244.935.006.096.556.48
Quick ratio1.011.192.363.253.844.03
Cash ratio0.030.241.221.322.071.56
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.271.231.241.181.181.16
Liabilities / Assets0.210.190.190.150.150.14
Efficiency
Asset turnover1.010.860.770.780.850.81
Inventory turnover1.381.111.441.752.031.98
Days sales outstanding62d59d52d81d55d56d
Days inventory outstanding265d328d254d208d180d185d
Days payable outstanding40d53d51d47d41d46d
Cash conversion cycle287d334d255d242d194d195d
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)29.7%13.9%6.0%-9.6%0.9%14.3%
Revenue CAGR (3y)16.1%3.0%-1.1%1.4%1.3%1.9%
Revenue CAGR (5y)7.4%4.7%-0.1%-0.7%0.8%-3.8%
Gross profit growth (YoY)2.2%16.5%22.4%-14.4%-24.2%18.1%
Operating income growth (YoY)-11.0%29.1%58.3%-26.3%-46.6%21.2%
Net income growth (YoY)-20.2%20.0%67.0%-19.3%-45.4%11.2%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)40.7%-462.8%-75.7%-17.0%495.1%
FCF CAGR (5y)---8.4%-33.4%-11.7%-0.7%
Book value growth (YoY)7.5%3.2%2.4%-2.7%-4.5%1.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$503.52M total
Defense$405.94M · 80.6%
Housewares Small Appliances$95.60M · 19.0%
Safety$1.98M · 0.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

3.91
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Ordnance & Accessories, (No Vehicles/Guided Missiles)

CompanyRevenue (last FY)Net marginROE
AXON$2.78B4.5%3.8%
RGR$546.06M-0.8%-1.5%
WRAP$4.67M-221.2%-89.9%
VSTO$2.75B-0.2%-0.5%
SWBI---

Comparing NATIONAL PRESTO INDUSTRIES INC against the 5 most active filers in the same SIC group.

Dividends

$1.00/share trailing 12 months · 0.0% YoY

Ex-datePer share
Mar 9, 2026$1.0000
Mar 4, 2025$1.0000
Feb 29, 2024$4.5000
Feb 28, 2023$4.0000
Feb 28, 2022$4.5000
Feb 26, 2021$6.2500
Feb 28, 2020$6.0000
Feb 28, 2019$6.0000
Feb 28, 2018$6.0000
Feb 27, 2017$5.5000
Feb 26, 2016$5.0500
Feb 26, 2015$4.0500
Feb 27, 2014$5.0500
Dec 13, 2012$6.5000
Feb 29, 2012$6.0000
Mar 2, 2011$8.2500
Mar 2, 2010$8.1500
Feb 27, 2009$5.5500
Mar 6, 2008$4.2500
Mar 1, 2007$3.8000
Feb 17, 2006$2.1200
Feb 18, 2005$1.6700
Feb 20, 2004$1.1700
Feb 21, 2003$0.9200

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.