CoverageForm 410-K10-Q8-K13D13G13F

NMFC · New Mountain Finance Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NMFC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-----
Cost of Revenue-----
Gross Profit-----
R&D-----
SG&A-----
Total Operating Expenses-----
D&A-----
Operating Income-----
Interest Expense--$124.78M$78.05M$73.10M
Income Tax$430.0K$2.38M$1.76M($991.0K)-
Net Income$16.49M$113.44M$135.34M$58.47M$201.40M
EPS - Basic$0.16$1.06$1.34$0.60$2.08
EPS - Diluted$0.16$1.03$1.24$0.60$1.91

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$80.72M$80.32M$70.09M$71.19M-
Accounts Receivable-----
Inventory-----
Accounts Payable-----
Current Assets-----
Total Assets$2.90B$3.25B$3.16B$3.35B-
Current Liabilities-----
Long-term Debt$1.67B$1.84B$1.79B$1.98B-
Total Liabilities$1.71B$1.89B$1.83B$2.03B-
Stockholders' Equity$1.18B$1.35B$1.32B$1.31B-
Retained Earnings($121.68M)($13.59M)($12.34M)($48.76M)-

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$378.98M$42.00M$332.73M$301.06M($22.06M)
Investing Cash Flow-----
Financing Cash Flow($378.74M)($31.36M)($333.88M)($270.67M)$1.20M
CapEx-----
Free Cash Flow-----

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-----
Operating margin-----
EBITDA margin-----
Net margin-----
Free cash flow margin-----
FCF / Net income-----
R&D / Revenue-----
SG&A / Revenue-----
Effective tax rate2.5%2.1%1.3%-1.7%-
Return on assets0.6%3.5%4.3%1.7%-
Return on equity1.4%8.4%10.3%4.4%-
Return on invested capital-----
Liquidity
Current ratio-----
Quick ratio-----
Cash ratio-----
Leverage
Debt / Equity1.411.361.351.51-
Debt / Assets0.580.570.570.59-
Debt / EBITDA-----
Interest coverage-----
Equity multiplier2.462.402.392.55-
Liabilities / Assets0.590.580.580.60-
Efficiency
Asset turnover-----
Inventory turnover-----
Days sales outstanding-----
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E57.6x10.9x10.3x20.6x7.2x
P / B0.9x1.0x1.2x1.0x-
P / S-----
EV / EBITDA-----
Growth
Revenue growth (YoY)-----
Revenue CAGR (3y)-----
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)-----
Net income growth (YoY)-85.5%-16.2%131.5%-71.0%-
EPS growth (YoY)-84.5%-16.9%106.7%-68.6%-
EPS CAGR (3y)-35.6%-18.6%---
EPS CAGR (5y)-----
FCF growth (YoY)-----
FCF CAGR (5y)-----
Book value growth (YoY)-12.6%2.5%0.4%--

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Dividends

$1.28/share trailing 12 months · -3.8% YoY

Ex-datePer share
Mar 17, 2026$0.3200
Dec 17, 2025$0.3200
Sep 16, 2025$0.3200
Jun 16, 2025$0.3200
Mar 17, 2025$0.3200
Dec 17, 2024$0.3300
Sep 16, 2024$0.3400
Jun 14, 2024$0.3400
Mar 14, 2024$0.3600
Dec 21, 2023$0.1000
Dec 14, 2023$0.3600
Sep 14, 2023$0.3600
Jun 15, 2023$0.3500
Mar 16, 2023$0.3200
Dec 15, 2022$0.3200
Sep 15, 2022$0.3000
Jun 15, 2022$0.3000
Mar 16, 2022$0.3000
Dec 15, 2021$0.3000
Sep 15, 2021$0.3000
Jun 15, 2021$0.3000
Mar 16, 2021$0.3000
Dec 15, 2020$0.3000
Sep 15, 2020$0.3000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.