CoverageForm 410-K10-Q8-K13D13G13F

NETC · Nabors Energy Transition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Revenue---------
Cost of Revenue---------
Gross Profit---------
R&D---------
SG&A$664.1K$1.66M$3.72M-$214.4K$69.5K$256.8K--
Total Operating Expenses---------
D&A---------
Operating Income($664.1K)($1.66M)($3.72M)-($214.4K)($69.5K)($256.8K)--
Interest Expense---------
Income Tax$276.8K$418.8K$629.6K-$224.0K$0$0--
Net Income$427.4K($35.7K)($1.30M)-$790.6K($69.5K)($231.5K)--
EPS - Basic---------
EPS - Diluted---------

Balance Sheet

Line itemQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Cash & Equivalents$82.5K$765.3K$319.1K$500.0K$626.6K$706.4K$2.51M$2.51M$0
Accounts Receivable---------
Inventory---------
Accounts Payable---------
Current Assets$188.6K$952.8K$600.4K$843.5K$1.10M$1.27M$2.51M--
Total Assets$107.05M$106.40M$291.07M$285.68M$284.23M$283.21M$283.19M--
Current Liabilities$5.12M$5.32M$3.77M$333.9K$456.0K$221.6K$830.1K--
Long-term Debt---------
Total Liabilities$11.01M$10.78M$8.49M$11.46M$10.73M$10.50M$11.11M--
Stockholders' Equity($10.64M)($9.41M)($6.87M)($10.26M)($8.02M)($8.81M)($8.83M)--
Retained Earnings($10.64M)($9.41M)($6.87M)($10.26M)($8.02M)($8.81M)($8.60M)--

Cash Flow

Line itemQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Operating Cash Flow--($325.6K)---($1.49M)--
Investing Cash Flow--($2.58M)---($25.3K)--
Financing Cash Flow--$2.76M------
CapEx---------
Free Cash Flow---------

Ratios

MetricQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Profitability
Gross margin---------
Operating margin---------
EBITDA margin---------
Net margin---------
Free cash flow margin---------
FCF / Net income---------
R&D / Revenue---------
SG&A / Revenue---------
Effective tax rate39.3%109.3%--22.1%----
Return on assets0.4%-0.0%-0.4%-0.3%-0.0%-0.1%--
Return on equity-4.0%0.4%18.9%--9.9%0.8%2.6%--
Return on invested capital---------
Liquidity
Current ratio0.040.180.162.532.405.733.02--
Quick ratio0.040.180.162.532.405.733.02--
Cash ratio0.020.140.081.501.373.193.02--
Leverage
Debt / Equity---------
Debt / Assets---------
Debt / EBITDA---------
Interest coverage---------
Equity multiplier-10.06-11.31-42.35-27.85-35.44-32.15-32.08--
Liabilities / Assets0.100.100.030.040.040.040.04--
Efficiency
Asset turnover---------
Inventory turnover---------
Days sales outstanding---------
Days inventory outstanding---------
Days payable outstanding---------
Cash conversion cycle---------
Valuation
P / E---------
P / B---------
P / S---------
EV / EBITDA---------
Growth
Revenue growth (YoY)---------
Revenue CAGR (3y)---------
Revenue CAGR (5y)---------
Gross profit growth (YoY)---------
Operating income growth (YoY)-209.7%-2290.5%-1347.8%------
Net income growth (YoY)-45.9%48.7%-461.4%------
EPS growth (YoY)---------
EPS CAGR (3y)---------
EPS CAGR (5y)---------
FCF growth (YoY)---------
FCF CAGR (5y)---------
Book value growth (YoY)-32.7%-6.8%22.1%------

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Nabors Energy Transition Corp. against the 5 most active filers in the same SIC group.